SUI Group Holdings Limited
Financial ServicesNASDAQ:SUIG · NASDAQ Global Market
+$0.01 today
Vol 0.22M · Avg 0.36M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
-$34.7M of revenue converted into -$336.4M of net income for the selected period. Gross margin is 100.0% and net margin is 1264.9%, showing how much revenue survives after costs and taxes. EPS is $-4.38, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -$1.0M -128.3% | $3.6M +70.1% | $2.1M -40.3% | $3.5M -32.9% | $5.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 -100.0% | $320 -99.6% | $78.0K -60.2% | $195.9K +1959.6% | $9.5K | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$1.0M -128.3% | $3.6M +76.6% | $2.0M -39.1% | $3.3M -36.5% | $5.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 100.0% +0.0pp | 100.0% +3.7pp | 96.3% +1.9pp | 94.4% -5.4pp | 99.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $992.3K -42.4% | $1.7M -21.2% | $2.2M +202.9% | $722.3K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $266.1M +13369.1% | $2.0M -45.7% | $3.6M +13.7% | $3.2M +138.1% | $1.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | -$264.2M -16683.8% | $1.6M +198.3% | -$1.6M -1489.3% | $116.6K -97.0% | $3.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26203.1% +26158.5pp | 44.6% +121.8pp | -77.2% -80.5pp | 3.3% -70.8pp | 74.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$267.1M -16865.1% | $1.6M +198.3% | -$1.6M -1489.3% | $116.6K -97.0% | $3.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26489.5% +26444.9pp | 44.6% +121.8pp | -77.2% -80.5pp | 3.3% -70.8pp | 74.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $8.0M +143.2% | $3.3M +0.1% | $3.3M -21.5% | $4.2M +58.1% | $2.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $320 -99.6% | $78.0K -60.2% | $195.9K +1959.6% | $9.5K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $2.9M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$264.2M -16683.8% | $1.6M +198.3% | -$1.6M -1489.3% | $116.6K -97.0% | $3.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 26203.1% +26158.5pp | 44.6% +121.8pp | -77.2% -80.5pp | 3.3% -70.8pp | 74.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $743.4K +74.7% | $425.4K +193.6% | -$454.6K -4811.4% | $9.6K -99.1% | $1.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$264.9M -22788.4% | $1.2M +200.2% | -$1.2M -1189.7% | $107.0K -96.2% | $2.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 26275.4% +26242.7pp | 32.7% +88.3pp | -55.5% -58.6pp | 3.0% -51.0pp | 54.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$7 -3761.1% | $0 +194.7% | -$0 -1050.0% | $0 -96.6% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$7 -3761.1% | $0 +194.7% | -$0 -1050.0% | $0 -96.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $40.2M +529.8% | $6.4M +2.2% | $6.2M +17.2% | $5.3M +11.2% | $4.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $40.2M +519.4% | $6.5M +3.9% | $6.2M +17.2% | $5.3M +11.2% | $4.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Investar Holding Corporation
NASDAQ:ISTR
$325.97M
FVCBankcorp, Inc.
NASDAQ:FVCB
$302.17M
Oak Valley Bancorp
NASDAQ:OVLY
$294.39M
Western New England Bancorp, Inc.
NASDAQ:WNEB
$275.31M
First United Corporation
NASDAQ:FUNC
$269.92M
Princeton Bancorp, Inc.
NASDAQ:BPRN
$255.55M
C&F Financial Corporation
NASDAQ:CFFI
$251.24M
Medallion Financial Corp.
NASDAQ:MFIN
$233.97M
Chicago Atlantic BDC, Inc.
NASDAQ:LIEN
$228.21M
Yiren Digital Ltd.
NYSE:YRD
$102.58M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SUIG generate?
SUI Group Holdings Limited (SUIG) reported -$1,008,313.00 of revenue in fiscal 2025.
Is SUIG profitable?
SUI Group Holdings Limited (SUIG) reported -$264,938,173.00 of net income, with a net margin of 26275.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.