SUI Group Holdings Limited
NASDAQ:SUIG · NASDAQ Global Market
-$0.07 today
Vol 0.29M · Avg 0.35M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$265.0M -22789.7% | $1.2M +200.2% | -$1.2M -1189.7% | $107.0K -96.2% | $2.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$2.5M -469.1% | $664.2K +321.4% | -$300.1K +87.7% | -$2.4M -184.3% | $2.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$625.0K -293.8% | $322.5K +2482.9% | -$13.5K -118.4% | $73.5K +130.7% | -$239.1K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $290.3K | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$2.1M -719.4% | $341.7K +219.3% | -$286.5K +88.6% | -$2.5M -180.2% | $3.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $265.2M +6846.0% | $3.8M +1064.2% | $328.0K +112.9% | -$2.5M +66.6% | -$7.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$2.2M -138.9% | $5.7M +596.7% | -$1.1M +76.7% | -$4.9M -159.2% | -$1.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $0 | $0 | $0 | $0 | $0 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$10.4M | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $4.5M | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$195.5M | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$201.4M | $0 | $0 | $0 | $0 | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $238.4M | $0 | $0 -100.0% | $4.0M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$18.9M | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 +100.0% | -$1.6M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 | $0 -100.0% | $424.0K | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $219.5M | $0 -100.0% | $424.0K -89.5% | $4.0M +349.7% | -$1.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $15.9M +181.6% | $5.7M +891.8% | -$713.6K +15.7% | -$846.5K +75.8% | -$3.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$2.2M -138.9% | $5.7M +596.7% | -$1.1M +76.7% | -$4.9M -159.2% | -$1.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Investar Holding Corporation
NASDAQ:ISTR
$320.24M
FVCBankcorp, Inc.
NASDAQ:FVCB
$298.18M
Oak Valley Bancorp
NASDAQ:OVLY
$286.56M
Western New England Bancorp, Inc.
NASDAQ:WNEB
$276.62M
First United Corporation
NASDAQ:FUNC
$265.99M
Princeton Bancorp, Inc.
NASDAQ:BPRN
$256.92M
C&F Financial Corporation
NASDAQ:CFFI
$253.68M
Chicago Atlantic BDC, Inc.
NASDAQ:LIEN
$228.21M
Medallion Financial Corp.
NASDAQ:MFIN
$227.29M
Yiren Digital Ltd.
NYSE:YRD
$98.24M
SEC Filings
Recent regulatory filings
No filings found.
Does SUIG generate free cash flow?
SUI Group Holdings Limited (SUIG) generated -$2,197,380.00 of free cash flow in fiscal 2025.
How much operating cash flow does SUIG produce?
Operating cash flow was -$2,197,381.00, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.