SkyAI, Inc.
NASDAQ:STSS · NASDAQ Capital Market
+$0.14 today
Vol 0.02M · Avg 0.37M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:STSS · Revenue to Net Income
Key Ratios
Analysis
$396.9K of revenue converted into -$370.7M of net income for the selected period. Gross margin is -904.2% and net margin is 2395.8%, showing how much revenue survives after costs and taxes. EPS is $-8.20, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $204.1K | $0 | $0 | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $617.4K -20.2% | $773.9K -13.2% | $891.2K +36.2% | $654.6K +2180.8% | $28.7K | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$413.3K +46.6% | -$773.9K +13.2% | -$891.2K -36.2% | -$654.6K -2180.8% | -$28.7K | $8.9B | $7.6B | $6.2B |
| Gross Margin | -202.5% | — | — | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $198.8K +442.5% | -$58.0K -108.0% | $729.5K -55.3% | $1.6M -3.4% | $1.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $19.5M +172.9% | $7.1M -16.2% | $8.5M +32.1% | $6.5M +132.2% | $2.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $12.9M +81.8% | $7.1M -23.3% | $9.2M +14.2% | $8.1M +80.9% | $4.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $132.5K -82.9% | $773.9K -13.2% | $891.2K +36.2% | $654.6K +2180.8% | $28.7K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$269.7M -3839.3% | -$6.8M +23.8% | -$9.0M -237.0% | -$2.7M +40.4% | -$4.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -132145.5% | — | — | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$13.3M -69.2% | -$7.9M +22.4% | -$10.1M -15.9% | -$8.7M -94.3% | -$4.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -6512.1% | — | — | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $40.3K -70.8% | $138.1K +10363.5% | $1.3K +71.7% | $769 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $416.7K -75.6% | $1.7M | $0 -100.0% | $1.3M +688.2% | $167.5K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$257.0M -17392.0% | -$1.5M -676.2% | $255.0K -93.8% | $4.1M +2558.3% | -$166.7K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$270.3M -2798.7% | -$9.3M +5.5% | -$9.9M -112.8% | -$4.6M +0.5% | -$4.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -132439.5% | — | — | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 +100.0% | -$30.0K +0.0% | -$30.0K | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$282.5M -2938.9% | -$9.3M +5.5% | -$9.8M -112.1% | -$4.6M +0.5% | -$4.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -138400.0% | — | — | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$11 +99.5% | -$2.2K +55.5% | -$5.0K -31.8% | -$3.8K -12.6% | -$3.4K | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$11 +99.5% | -$2.2K +55.5% | -$5.0K -31.8% | -$3.8K -12.6% | -$3.4K | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $25.3M +604286.1% | $4.2K +112.1% | $2.0K +60.9% | $1.2K -11.7% | $1.4K | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $25.3M +604286.1% | $4.2K +112.1% | $2.0K +60.9% | $1.2K -11.7% | $1.4K | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Greenwich LifeSciences, Inc.
NASDAQ:GLSI
$343.62M
Pro-Dex, Inc.
NASDAQ:PDEX
$203.44M
The Joint Corp.
NASDAQ:JYNT
$131.43M
Lucid Diagnostics Inc.
NASDAQ:LUCD
$102.30M
CareCloud, Inc.
NASDAQ:CCLD
$95.18M
Cognition Therapeutics, Inc.
NASDAQ:CGTX
$89.03M
Microbot Medical Inc.
NASDAQ:MBOT
$82.94M
Rapid Micro Biosystems, Inc.
NASDAQ:RPID
$77.95M
Sera Prognostics, Inc.
NASDAQ:SERA
$70.27M
Incannex Healthcare Limited
IXHL
$43.91M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does STSS generate?
SkyAI, Inc. (STSS) reported $204,120.00 of revenue in fiscal 2025.
Is STSS profitable?
SkyAI, Inc. (STSS) reported -$282,502,126.00 of net income, with a net margin of -138400.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.