Stratus Properties Inc.
Real EstateNASDAQ:STRS · NASDAQ Global Select
-$0.24 today
Vol 0.01M · Avg 0.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$28.7M of revenue converted into $21.5M of net income for the selected period. Gross margin is -40.7% and net margin is 78.2%, showing how much revenue survives after costs and taxes. EPS is $2.64, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $29.9M -44.8% | $54.2M +213.7% | $17.3M -53.9% | $37.5M +32.8% | $28.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $44.0M +2.4% | $43.0M +125.8% | $19.0M -40.1% | $31.8M +69.4% | $18.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$14.1M -226.4% | $11.2M +727.9% | -$1.8M -131.1% | $5.7M -39.7% | $9.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -47.2% -67.8pp | 20.6% +30.9pp | -10.3% -25.5pp | 15.2% -18.3pp | 33.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $14.8M -1.1% | $15.0M -1.4% | $15.2M -13.7% | $17.6M -28.3% | $24.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $7.8M -41.2% | $13.3M -12.1% | $15.2M +12.6% | $13.5M +118.2% | -$74.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.0M +25.3% | $5.6M +30.7% | $4.3M +18.7% | $3.6M -64.0% | $10.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $16.6M +829.9% | $1.8M +116.6% | -$10.7M -248.5% | -$3.1M +70.8% | -$10.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 55.4% +52.1pp | 3.3% +65.3pp | -62.0% -53.8pp | -8.2% +29.1pp | -37.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$22.0M -919.2% | -$2.2M +87.3% | -$16.9M -118.3% | -$7.8M -109.3% | $83.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -73.4% -69.4pp | -4.0% +94.1pp | -98.1% -77.4pp | -20.7% -317.0pp | 296.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.5M | $0 | $0 -100.0% | $15.0K -99.5% | $3.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $30.0M +4261.1% | $689.0K -65.1% | $2.0M +83.9% | $1.1M +166.1% | -$1.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $8.1M +651.5% | -$1.5M +90.2% | -$15.0M -123.8% | -$6.7M -108.2% | $82.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 27.0% +29.7pp | -2.7% +84.0pp | -86.7% -68.8pp | -17.8% -308.4pp | 290.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $5.3M +1094.8% | $442.0K -71.0% | $1.5M +291.8% | $389.0K -96.9% | $12.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $12.0M +512.6% | $2.0M +113.2% | -$14.8M -116.4% | $90.4M +57.6% | $57.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 40.1% +36.4pp | 3.6% +89.3pp | -85.7% -326.9pp | 241.1% +37.9pp | 203.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +520.8% | $0 +113.0% | -$2 -115.1% | -$1 -111.1% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +512.5% | $0 +113.0% | -$2 -115.1% | -$1 -111.2% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $8.0M -0.3% | $8.1M +0.8% | $8.0M -2.8% | $8.2M -0.1% | $8.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $8.1M -0.5% | $8.2M +2.4% | $8.0M -2.8% | $8.2M -1.0% | $8.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Modiv Industrial, Inc.
NYSE:MDV
$189.44M
RE/MAX Holdings, Inc.
NYSE:RMAX
$185.34M
Strawberry Fields REIT LLC
AMEX:STRW
$177.50M
Comstock Holding Companies, Inc.
NASDAQ:CHCI
$156.71M
Braemar Hotels & Resorts Inc.
NYSE:BHR
$149.03M
Seven Hills Realty Trust
NASDAQ:SEVN
$144.22M
ACRES Commercial Realty Corp.
NYSE:ACR
$131.07M
JFB Construction Holdings Class A Common Stock
NASDAQ:JFB
$77.57M
Mobile Infrastructure Corporation
NASDAQ:BEEP
$76.21M
Amber International Holding Ltd
NASDAQ:AMBR
$25.67M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does STRS generate?
Stratus Properties Inc. (STRS) reported $29.91M of revenue in fiscal 2025.
Is STRS profitable?
Stratus Properties Inc. (STRS) reported $11.98M of net income, with a net margin of 40.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.