Sterling Infrastructure, Inc.
IndustrialsNASDAQ:STRL · NASDAQ Global Select
+$20.44 today
Vol 0.48M · Avg 0.59M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.9B of revenue converted into $346.6M of net income for the selected period. Gross margin is 23.3% and net margin is 12.0%, showing how much revenue survives after costs and taxes. EPS is $11.18, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.5B +17.7% | $2.1B +7.3% | $2.0B +11.5% | $1.8B +25.1% | $1.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.9B +13.5% | $1.7B +3.4% | $1.6B +9.3% | $1.5B +23.5% | $1.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $572.3M +34.3% | $426.1M +26.2% | $337.6M +23.0% | $274.6M +34.9% | $203.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.0% +2.8pp | 20.1% +3.0pp | 17.1% +1.6pp | 15.5% +1.1pp | 14.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $154.8M +30.7% | $118.4M +20.0% | $98.7M +14.1% | $86.5M +25.1% | $69.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $158.8M +1.6% | $156.3M +18.8% | $131.6M +15.6% | $113.9M +18.0% | $96.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $77.1M +12.7% | $68.4M +19.2% | $57.4M +10.3% | $52.1M +52.2% | $34.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $505.4M +11.8% | $451.9M +63.0% | $277.3M +30.3% | $212.8M +49.5% | $142.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 20.3% -1.1pp | 21.4% +7.3pp | 14.1% +2.0pp | 12.0% +2.0pp | 10.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $413.5M +53.3% | $269.8M +31.0% | $206.0M +28.2% | $160.7M +50.2% | $107.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.6% +3.9pp | 12.8% +2.3pp | 10.4% +1.4pp | 9.1% +1.5pp | 7.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $22.3M -19.1% | $27.6M +95.3% | $14.1M +1497.7% | $885.0K +1866.7% | $45.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $19.8M -21.7% | $25.3M -13.9% | $29.3M +42.4% | $20.6M +6.6% | $19.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$5.0M -105.7% | $88.5M +675.1% | -$15.4M +25.1% | -$20.5M -12.8% | -$18.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $408.5M +14.0% | $358.3M +88.0% | $190.6M +36.0% | $140.2M +57.8% | $88.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.4% -0.5pp | 16.9% +7.3pp | 9.7% +1.7pp | 7.9% +1.6pp | 6.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $98.8M +13.0% | $87.4M +82.9% | $47.8M +14.5% | $41.7M +67.7% | $24.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $290.2M +12.7% | $257.5M +85.7% | $138.7M +30.2% | $106.5M +69.9% | $62.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.7% -0.5pp | 12.2% +5.1pp | 7.0% +1.0pp | 6.0% +1.6pp | 4.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $10 +13.8% | $8 +85.1% | $5 +27.8% | $4 +61.2% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $9 +13.4% | $8 +86.3% | $4 +27.6% | $3 +61.9% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $30.5M -0.9% | $30.8M +0.2% | $30.8M +1.8% | $30.2M +5.6% | $28.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $30.9M -0.6% | $31.1M -0.2% | $31.2M +2.1% | $30.6M +5.0% | $29.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MasTec, Inc.
NYSE:MTZ
$28.68B
Mueller Industries, Inc.
NYSE:MLI
$15.27B
Embraer S.A.
ERJ
$11.85B
Huntington Ingalls Industries, Inc.
NYSE:HII
$11.73B
TopBuild Corp.
NYSE:BLD
$11.57B
Advanced Drainage Systems, Inc.
NYSE:WMS
$10.34B
Acuity Brands, Inc.
NYSE:AYI
$9.01B
Builders FirstSource, Inc.
NYSE:BLDR
$8.36B
Stantec Inc.
NYSE:STN
$8.24B
Tetra Tech, Inc.
NASDAQ:TTEK
$7.38B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does STRL generate?
Sterling Infrastructure, Inc. (STRL) reported $2.49B of revenue in fiscal 2025.
Is STRL profitable?
Sterling Infrastructure, Inc. (STRL) reported $290.15M of net income, with a net margin of 11.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.