Steel Dynamics, Inc.
NASDAQ:STLD · NASDAQ Global Select
-$19.29 today
Vol 4.21M · Avg 1.15M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:STLD · Revenue to Net Income
Key Ratios
Analysis
$19.0B of revenue converted into $1.4B of net income for the selected period. Gross margin is 13.9% and net margin is 7.2%, showing how much revenue survives after costs and taxes. EPS is $9.34, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.2B +3.6% | $17.5B -6.7% | $18.8B -15.6% | $22.3B +20.9% | $18.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $15.8B +7.3% | $14.7B -0.1% | $14.7B -8.6% | $16.1B +23.7% | $13.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.4B -15.6% | $2.8B -30.7% | $4.0B -33.9% | $6.1B +14.1% | $5.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 13.0% -3.0pp | 16.0% -5.5pp | 21.5% -6.0pp | 27.5% -1.6pp | 29.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $888.3M +33.8% | $664.1M +12.8% | $588.6M +7.9% | $545.6M -15.3% | $644.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $888.3M +3.3% | $859.5M -3.9% | $894.7M -12.8% | $1.0B -3.3% | $1.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $551.4M +15.1% | $478.9M +9.4% | $437.8M +14.0% | $384.2M +10.5% | $347.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.1B -16.0% | $2.5B -32.5% | $3.7B -32.1% | $5.5B +19.1% | $4.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.6% -2.7pp | 14.4% -5.5pp | 19.9% -4.8pp | 24.7% -0.4pp | 25.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.5B -24.0% | $1.9B -38.3% | $3.2B -38.1% | $5.1B +18.4% | $4.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.1% -3.0pp | 11.1% -5.7pp | 16.8% -6.1pp | 22.9% -0.5pp | 23.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $70.0M +24.3% | $56.3M -26.3% | $76.5M -16.4% | $91.5M +60.0% | $57.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $17.0M -57.4% | $39.8M -41.2% | $67.8M +195.8% | -$70.8M +23.1% | -$92.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.5B -24.7% | $2.0B -38.4% | $3.2B -35.9% | $5.0B +19.3% | $4.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.2% -3.1pp | 11.3% -5.8pp | 17.1% -5.4pp | 22.6% -0.3pp | 22.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $305.7M -29.4% | $432.9M -42.4% | $751.6M -34.2% | $1.1B +18.6% | $962.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.2B -22.9% | $1.5B -37.3% | $2.5B -36.5% | $3.9B +20.2% | $3.2B | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.5% -2.2pp | 8.8% -4.3pp | 13.0% -4.3pp | 17.4% -0.1pp | 17.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 -18.9% | $10 -32.8% | $15 -30.1% | $21 +34.4% | $16 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 -18.8% | $10 -32.8% | $15 -30.0% | $21 +34.4% | $16 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $147.8M -4.9% | $155.4M -6.7% | $166.6M -9.2% | $183.4M -10.6% | $205.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $148.4M -5.0% | $156.1M -6.7% | $167.4M -9.3% | $184.6M -10.6% | $206.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nucor Corporation
NYSE:NUE
$55.67B
ArcelorMittal S.A.
NYSE:MT
$48.47B
Kinross Gold Corporation
NYSE:KGC
$31.78B
Teck Resources Limited
NYSE:TECK
$31.04B
Amrize Ltd
NYSE:AMRZ
$30.52B
Nutrien Ltd.
NYSE:NTR
$30.11B
PPG Industries, Inc.
NYSE:PPG
$26.53B
Reliance Steel & Aluminum Co.
NYSE:RS
$20.31B
POSCO Holdings Inc.
NYSE:PKX
$18.38B
Ternium S.A.
NYSE:TX
$9.11B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does STLD generate?
Steel Dynamics, Inc. (STLD) reported $18.18B of revenue in fiscal 2025.
Is STLD profitable?
Steel Dynamics, Inc. (STLD) reported $1.19B of net income, with a net margin of 6.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.