The ONE Group Hospitality, Inc.
Consumer CyclicalNASDAQ:STKS · NASDAQ Capital Market
-$0.10 today
Vol 0.01M · Avg 0.04M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$92.2M -453.9% | -$16.7M -453.0% | $4.7M -64.6% | $13.3M -58.3% | $31.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $43.2M +26.7% | $34.1M +117.7% | $15.7M +29.1% | $12.1M +12.5% | $10.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $59.5M +793.1% | -$8.6M -252.5% | -$2.4M -24240.0% | -$10.0K -101.1% | $913.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $5.4M -9.6% | $6.0M +19.6% | $5.0M +26.3% | $4.0M +22.7% | $3.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$4.1M -116.8% | $24.3M +213.7% | $7.7M +270.3% | -$4.5M -387.8% | $1.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$12.1M -4187.5% | $296.0K +114.4% | -$2.1M +46.7% | -$3.9M +31.3% | -$5.6M | $592.6M | $1.3B | $626.2M |
| Inventory | $1.6M +324.4% | -$729.0K -71.1% | -$426.0K +76.5% | -$1.8M -27.2% | -$1.4M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $6.1M +94.9% | $3.1M +7.2% | $2.9M +228.6% | $886.0K -74.4% | $3.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $303.0K -98.6% | $21.6M +195.4% | $7.3M +3014.5% | $235.0K -95.4% | $5.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $18.5M +270.5% | $5.0M +9335.8% | $53.0K -85.8% | $373.0K +102.1% | -$17.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $30.3M -31.4% | $44.2M +43.6% | $30.8M +21.9% | $25.3M -18.5% | $31.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$57.6M +19.5% | -$71.6M -33.6% | -$53.5M -64.1% | -$32.6M -184.5% | -$11.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$369.8M | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$57.6M +87.0% | -$441.4M -724.3% | -$53.5M -64.1% | -$32.6M -184.5% | -$11.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $5.6M -97.8% | $258.4M +25404.4% | -$1.0M -102.1% | $49.4M +317.3% | -$22.8M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $150.0M | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.1M +64.9% | -$3.2M +60.0% | -$7.9M -10.5% | -$7.1M -19175.7% | -$37.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$603.0K +27.1% | -$827.0K +64.7% | -$2.3M -96.4% | -$1.2M -9.0% | -$1.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $3.9M -99.0% | $404.3M +3694.7% | -$11.2M -128.8% | $39.1M +292.9% | -$20.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $3.0K +102.9% | -$103.0K -80.7% | -$57.0K +73.7% | -$217.0K -4440.0% | $5.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$23.4M -433.1% | $7.0M +120.6% | -$34.1M -208.1% | $31.5M +4186.5% | -$771.0K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$27.3M +0.3% | -$27.4M -20.2% | -$22.8M -208.6% | -$7.4M -137.8% | $19.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lifetime Brands, Inc.
NASDAQ:LCUT
$203.18M
Commercial Vehicle Group, Inc.
NASDAQ:CVGI
$197.22M
Vera Bradley, Inc.
NASDAQ:VRA
$107.78M
Red Robin Gourmet Burgers, Inc.
NASDAQ:RRGB
$94.35M
Happy City Holdings Limited Class A Ordinary shares
NASDAQ:HCHL
$76.03M
Regis Corporation
NASDAQ:RGS
$67.99M
Flanigan's Enterprises, Inc.
AMEX:BDL
$65.52M
TH International Limited
NASDAQ:THCH
$55.42M
Allbirds, Inc.
BIRD
$30.52M
Chanson International Holding
CHSN
$12,565.00
SEC Filings
Recent regulatory filings
No filings found.
Does STKS generate free cash flow?
The ONE Group Hospitality, Inc. (STKS) generated -$27,279,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does STKS produce?
Operating cash flow was $30.31M, before capital expenditures of $57.59M.
Explore More
Continue the stock analysis
Jump to another research area for this company.