Solidion Technology Inc.
NASDAQ:STI · NASDAQ Global Market
-$3.63 today
Vol 0.60M · Avg 2.74M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$41.0M -58.1% | -$25.9M -387.0% | -$5.3M -996.5% | $593.9K +117.1% | -$3.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $294.4K -16.0% | $350.5K -36.6% | $552.9K -8.9% | $606.9K -7.6% | $657.2K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $2.9M -32.1% | $4.3M | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $1.3M +1.4% | $1.3M +82.6% | $703.5K +37.0% | $513.3K +4194.7% | -$12.5K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$4.1K -452.9% | $1.2K +100.6% | -$188.6K -117.8% | $1.1M +3140.0% | $32.7K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 +100.0% | -$1.7K | $0 | $0 -100.0% | $19.4K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $1.4M +4.4% | $1.3M +4131.6% | $31.8K -92.5% | $424.9K +118921.3% | $357 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$97.2K -62.3% | -$59.9K -107.0% | $860.3K +188.6% | -$971.6K -1393.5% | -$65.1K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $31.9M +153.9% | $12.6M | $0 +100.0% | -$2.4M -243922600.0% | $1 | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$4.5M +38.5% | -$7.4M -81.3% | -$4.1M -461.1% | -$725.1K +74.4% | -$2.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$117.8K +52.1% | -$246.1K +34.6% | -$376.1K -59.6% | -$235.7K +9.9% | -$261.5K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$122.9K | $0 | $0 +100.0% | -$126.0M -52004.2% | -$241.7K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$240.7K +2.2% | -$246.1K +34.6% | -$376.1K +99.7% | -$126.0M -48071.9% | -$261.5K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $957.3K +599.5% | -$191.6K | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $671.6K -91.9% | $8.3M +118.0% | $3.8M -96.9% | $123.5M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$476 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $2.8M | $0 -100.0% | $3.7M +22.4% | $3.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $1.6M -85.2% | $11.0M +187.1% | $3.8M -97.0% | $127.2M +4061.9% | $3.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$3.1M -193.9% | $3.4M +640.1% | -$620.8K -213.8% | $545.7K +1690.3% | -$34.3K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$4.7M +38.9% | -$7.6M -71.5% | -$4.4M -512.9% | -$725.1K +76.5% | -$3.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sky Harbour Group Corporation
NYSE:SKYH
$730.84M
Sidus Space, Inc.
NASDAQ:SIDU
$116.58M
Orion Energy Systems, Inc.
OESX
$32.36M
Spirit Aviation Holdings, Inc.
FLYY
$31.58M
Quest Resource Holding Corporation
QRHC
$30.98M
Nixxy, Inc.
NIXX
$27.38M
Ming Shing Group Holdings Limited
MSW
$17.91M
E-Power Inc. Class A
EPOW
$17.75M
Stardust Power Inc.
SDST
$15.96M
ParaZero Technologies Ltd.
PRZO
$12.32M
SEC Filings
Recent regulatory filings
No filings found.
Does STI generate free cash flow?
Solidion Technology Inc. (STI) generated -$4,654,514.00 of free cash flow in fiscal 2025.
How much operating cash flow does STI produce?
Operating cash flow was -$4,536,702.00, before capital expenditures of $117,812.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.