Stagwell Inc.
Communication ServicesNASDAQ:STGW · NASDAQ Global Select
+$0.07 today
Vol 1.45M · Avg 1.50M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.0B of revenue converted into $19.0M of net income for the selected period. Gross margin is 34.4% and net margin is 0.6%, showing how much revenue survives after costs and taxes. EPS is $0.07, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9B +2.4% | $2.8B +12.4% | $2.5B -6.0% | $2.7B +82.9% | $1.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.8B +0.2% | $1.8B +13.7% | $1.6B -3.1% | $1.7B +84.5% | $906.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.1B +6.5% | $998.2M +10.2% | $906.0M -10.7% | $1.0B +80.3% | $562.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.5% +1.4pp | 35.1% -0.7pp | 35.9% -1.9pp | 37.7% -0.5pp | 38.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $711.8M +7.6% | $661.3M +9.9% | $601.5M +41.9% | $424.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $904.0M +4.5% | $865.2M +6.1% | $815.5M -4.6% | $855.0M +65.1% | $517.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $238.7M +5.3% | $226.8M +3.3% | $219.5M +5.2% | $208.6M +52.9% | $136.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $404.0M +13.2% | $356.8M -11.1% | $401.2M +11.4% | $360.3M +58.1% | $227.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 13.9% +1.3pp | 12.6% -3.3pp | 15.9% +2.5pp | 13.4% -2.1pp | 15.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $159.0M +19.5% | $133.1M +47.0% | $90.5M -43.1% | $159.2M +256.0% | $44.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.5% +0.8pp | 4.7% +1.1pp | 3.6% -2.3pp | 5.9% +2.9pp | 3.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $96.4M +4.5% | $92.3M +1.8% | $90.6M +19.2% | $76.1M +138.5% | $31.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$90.6M +4.5% | -$94.8M -1038.8% | -$8.3M +90.1% | -$83.7M -673.8% | $14.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $68.8M +79.9% | $38.2M -53.5% | $82.2M +8.9% | $75.5M +27.3% | $59.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.4% +1.0pp | 1.3% -1.9pp | 3.3% +0.4pp | 2.8% -1.2pp | 4.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $38.3M +190.3% | $13.2M -67.5% | $40.6M +59.3% | $25.5M +8.8% | $23.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $29.1M +1188.2% | $2.3M +1585.8% | $134.0K -99.3% | $19.9M -5.3% | $21.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.0% +0.9pp | 0.1% +0.1pp | 0.0% -0.7pp | 0.7% -0.7pp | 1.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +537.3% | $0 +1754.5% | $0 -99.8% | $1 +32.5% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +464.1% | $0 +1672.7% | $0 -99.5% | $0 -45.0% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $220.6M +98.9% | $110.9M -5.4% | $117.3M -5.6% | $124.3M +37.4% | $90.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $264.5M +128.5% | $115.8M -5.3% | $122.2M -1.5% | $124.1M +37.2% | $90.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ziff Davis, Inc.
NASDAQ:ZD
$1.70B
Opera Limited
NASDAQ:OPRA
$1.63B
IDT Corporation
NYSE:IDT
$1.36B
Clear Channel Outdoor Holdings, Inc.
NYSE:CCO
$1.23B
Emerald Holding, Inc.
NYSE:EEX
$993.50M
Hello Group Inc.
NASDAQ:MOMO
$926.82M
Criteo S.A.
NASDAQ:CRTO
$896.86M
MNTN Inc.
NYSE:MNTN
$641.66M
Gogo Inc.
NASDAQ:GOGO
$494.97M
fuboTV Inc.
NYSE:FUBO
$289.35M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does STGW generate?
Stagwell Inc. (STGW) reported $2.91B of revenue in fiscal 2025.
Is STGW profitable?
Stagwell Inc. (STGW) reported $29.10M of net income, with a net margin of 1.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.