Sportradar Group AG
NASDAQ:SRAD · NASDAQ Global Select
-$0.08 today
Vol 1.96M · Avg 3.69M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SRAD · Revenue to Net Income
Key Ratios
Analysis
$1.3B of revenue converted into $69.7M of net income for the selected period. Gross margin is 39.9% and net margin is 5.6%, showing how much revenue survives after costs and taxes. EPS is $0.21, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B +12.0% | $1.1B +26.1% | $877.6M +20.2% | $730.2M +30.1% | $561.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $977.5M +104.5% | $478.0M +41.6% | $337.6M +13.1% | $298.5M +177.3% | $107.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $261.5M -58.4% | $628.5M +16.4% | $540.0M +25.1% | $431.7M -4.8% | $453.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 21.1% -35.7pp | 56.8% -4.7pp | 61.5% +2.4pp | 59.1% -21.7pp | 80.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $149.3M -62.3% | $396.0M +5.8% | $374.3M +12.2% | $333.6M +31.6% | $253.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $149.3M -69.8% | $494.0M +7.0% | $461.8M +13.6% | $406.5M +1.5% | $400.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $64.3M -77.4% | $284.7M +38.0% | $206.4M +11.7% | $184.8M +42.9% | $129.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $261.5M -32.0% | $384.7M +35.0% | $285.0M +17.5% | $242.6M +30.8% | $185.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.1% -13.7pp | 34.8% +2.3pp | 32.5% -0.8pp | 33.2% +0.2pp | 33.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $112.3M -16.6% | $134.6M +72.0% | $78.2M +210.0% | $25.2M -52.5% | $53.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.1% -3.1pp | 12.2% +3.2pp | 8.9% +5.5pp | 3.5% -6.0pp | 9.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $10.1M +9.0% | $9.3M -12.1% | $10.6M +101.3% | $5.3M -0.9% | $5.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $83.1M +7.3% | $77.5M +146.3% | $31.5M -24.1% | $41.4M +27.4% | $32.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $1.8M +101.6% | -$112.0M -261.1% | -$31.0M -316.7% | -$7.4M +74.5% | -$29.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $114.1M +405.8% | $22.6M -52.2% | $47.2M +165.3% | $17.8M -25.3% | $23.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.2% +7.2pp | 2.0% -3.3pp | 5.4% +2.9pp | 2.4% -1.8pp | 4.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $17.7M +260.1% | -$11.1M -188.1% | $12.6M +72.0% | $7.3M -33.9% | $11.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $96.4M +182.2% | $34.1M -1.5% | $34.7M +218.2% | $10.9M -13.4% | $12.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.8% +4.7pp | 3.1% -0.9pp | 3.9% +2.5pp | 1.5% -0.7pp | 2.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +190.9% | $0 +0.0% | $0 +205.6% | $0 -23.7% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +200.0% | $0 -9.1% | $0 +221.6% | $0 -26.9% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $300.5M -0.0% | $300.6M -3.1% | $310.3M +4.5% | $296.9M +7.2% | $277.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $319.4M +0.5% | $317.8M +0.3% | $317.0M +1.4% | $312.5M +12.0% | $279.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Match Group, Inc.
NASDAQ:MTCH
$8.30B
ServiceTitan, Inc.
NASDAQ:TTAN
$5.94B
Elastic N.V.
NYSE:ESTC
$5.93B
The Descartes Systems Group Inc.
NASDAQ:DSGX
$5.93B
Lyft, Inc.
NASDAQ:LYFT
$5.49B
AppFolio, Inc.
NASDAQ:APPF
$5.41B
Paylocity Holding Corporation
NASDAQ:PCTY
$5.38B
Commvault Systems, Inc.
NASDAQ:CVLT
$5.22B
NICE Ltd.
NASDAQ:NICE
$4.92B
Life360, Inc.
NASDAQ:LIF
$3.84B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SRAD generate?
Sportradar Group AG (SRAD) reported $1.24B of revenue in fiscal 2025.
Is SRAD profitable?
Sportradar Group AG (SRAD) reported $96.36M of net income, with a net margin of 7.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.