Safe Pro Group Inc. Common Stock
IndustrialsNASDAQ:SPAI · NASDAQ Capital Market
-$0.25 today
Vol 0.13M · Avg 0.32M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $14.8M |
| Receivables | $61.7K |
| Inventory | $453.8K |
| Other Current | $249.2K |
| Total Current Assets | $15.6M |
| PP&E (Net) | $347.3K |
| Intangible Assets | $812.7K |
| Other Non-current | $9.8K |
| Total Non-current Assets | $1.2M |
| Total Assets | $16.7M |
Analysis
Selected assets total $16.7M for Latest. The largest visible component is Cash & Equivalents at $14.8M, about 88.4% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 4 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $16.8M +752.1% | $2.0M +180.2% | $703.4K -59.9% | $1.8M | $1.2B | $1.0B | $841.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | -$1.7B | -$1.6B | $445.6M |
| Net Receivables | $100.0K -19.1% | $123.7K -24.3% | $163.3K +59.8% | $102.2K | $668.2M | $533.8M | $399.4M |
| Inventory | $615.0K +79.8% | $342.1K -4.8% | $359.2K -1.4% | $364.2K | $652.8M | $641.6M | $328.0M |
| Other Current Assets | $420.3K | $0 -100.0% | $48.1K -64.7% | $136.1K | -$1.7B | $1.5B | $966.4M |
| Total Current Assets | $17.9M +551.9% | $2.8M +115.9% | $1.3M -45.9% | $2.4M | $3.6B | $12.5B | $10.5B |
| Property, Plant & Equipment (Net) | $342.1K -17.9% | $416.5K -12.2% | $474.3K -16.3% | $566.7K | $575.8M | $1.2B | $1.5B |
| Goodwill | $0 -100.0% | $684.9K +0.0% | $684.9K +0.0% | $684.9K | $1.4B | $925.8M | $466.6M |
| Intangible Assets | $834.5K -23.3% | $1.1M +10.3% | $987.3K +58.6% | $622.6K | $1.4B | $568.8M | $860.0M |
| Long-term Investments | $0 | $0 | $0 | $0 | $1.2B | $524.0M | -$1.5B |
| Tax Assets | $0 | $0 | $0 | $0 | $364.4M | $1.5B | $1.4B |
| Other Non-current Assets | $9.8K +0.0% | $9.8K +0.0% | $9.8K +0.0% | $9.8K | $1.4B | $1.4B | $1.0B |
| Total Non-current Assets | $1.2M -46.1% | $2.2M +2.0% | $2.2M +14.5% | $1.9M | $4.7B | -$15.3B | $14.8B |
| Total Assets | $19.1M +286.2% | $4.9M +44.3% | $3.4M -19.1% | $4.2M | $14.6B | $13.3B | $11.9B |
| Account Payables | $461.3K +285.0% | $119.8K -29.1% | $169.1K +231.3% | $51.0K | $1.2B | $1.3B | -$1.5B |
| Short-term Debt | $0 -100.0% | $421.6K +22.6% | $343.8K | $0 | $1.2B | -$1.6B | -$1.6B |
| Tax Payables | $0 | $0 | $0 | $0 | $708.8M | $574.4M | -$1.5B |
| Deferred Revenue | $18.9K | $0 -100.0% | $84.7K +92.5% | $44.0K | $340.6M | -$1.6B | $374.2M |
| Other Current Liabilities | $7.2K -91.4% | $83.8K -58.8% | $203.4K +51.4% | $134.4K | $650.0M | $1.1B | $1.5B |
| Total Current Liabilities | $1.3M +39.9% | $893.9K -36.9% | $1.4M +4.8% | $1.4M | $12.8B | $6.0B | $10.1B |
| Long-term Debt | $146.0K +0.0% | $146.0K +0.0% | $146.0K +0.0% | $146.0K | $483.4M | $1.3B | $438.6M |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $1.2B | $746.6M | $612.2M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $1.0B | -$1.6B | $715.8M |
| Other Non-current Liabilities | $0 | $0 | $0 | $0 | $1.2B | $489.0M | $1.1B |
| Total Non-current Liabilities | $146.9K -19.1% | $181.6K -23.4% | $237.1K -22.4% | $305.6K | $11.3B | $3.9B | $7.5B |
| Total Liabilities | $1.4M +30.0% | $1.1M -35.0% | $1.7M -0.2% | $1.7M | $8.8B | $14.7B | $3.7B |
| Common Stock | $2.1K +43.8% | $1.5K +66.4% | $873 +16.2% | $751 | $785.8M | $651.4M | $517.0M |
| Retained Earnings | -$28.6M -100.5% | -$14.3M -108.9% | -$6.8M -1243.9% | -$507.6K | $1.0B | -$1.6B | $519.8M |
| Accumulated OCI | $0 -100.0% | $0 | $0 | $0 | -$1.6B | $393.8M | $550.6M |
| Other Stockholders Equity | $0 +100.0% | -$0 | $0 | $0 | $486.2M | $351.8M | -$1.6B |
| Minority Interest | $0 | $0 | $0 | $0 | $853.0M | $1.4B | $337.8M |
| Total Equity | $17.7M +357.3% | $3.9M +118.1% | $1.8M -31.2% | $2.6M | $10.4B | $9.1B | $7.7B |
| Total Debt | $202.1K -69.7% | $666.3K +2.6% | $649.4K +76.4% | $368.2K | $735.4M | $724.2M | $410.6M |
| Net Debt | -$16.6M -1171.9% | -$1.3M -2318.3% | -$53.9K +96.1% | -$1.4M | -$1.7B | $389.6M | $501.6M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Evolv Technologies Holdings, Inc.
NASDAQ:EVLV
$1.10B
Mammoth Energy Services, Inc.
NASDAQ:TUSK
$158.48M
NN, Inc.
NASDAQ:NNBR
$158.32M
DHI Group, Inc.
NYSE:DHX
$153.79M
Coda Octopus Group, Inc.
NASDAQ:CODA
$123.14M
Bridger Aerospace Group Holdings, Inc. Common Stock
NASDAQ:BAER
$109.51M
New Horizon Aircraft Ltd.
NASDAQ:HOVR
$99.05M
Optex Systems Holdings, Inc
NASDAQ:OPXS
$88.49M
BingEx Limited
NASDAQ:FLX
$50.48M
Ocean Power Technologies, Inc.
AMEX:OPTT
$49.57M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does SPAI have?
Safe Pro Group Inc. Common Stock (SPAI) reported $16.79M in cash and equivalents in fiscal 2025.
How much debt does SPAI carry?
Safe Pro Group Inc. Common Stock (SPAI) reported $202,107.00 of total debt, with net debt of -$16,590,981.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.