Synopsys, Inc.
TechnologyNASDAQ:SNPS · NASDAQ Global Select
-$1.36 today
Vol 0.60M · Avg 1.81M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$8.7B of revenue converted into $773.0M of net income for the selected period. Gross margin is 73.7% and net margin is 9.3%, showing how much revenue survives after costs and taxes. EPS is $4.38, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.1B +15.1% | $6.1B +15.2% | $5.3B +15.2% | $4.6B +9.8% | $4.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.6B +30.4% | $1.2B +20.8% | $1.0B +14.8% | $898.0M +4.2% | $861.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.4B +11.2% | $4.9B +13.9% | $4.3B +15.3% | $3.7B +11.2% | $3.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 77.0% -2.7pp | 79.7% -0.9pp | 80.6% +0.1pp | 80.5% +1.0pp | 79.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $2.5B +19.1% | $2.1B +12.6% | $1.8B +16.4% | $1.6B +5.7% | $1.5B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.8B +29.1% | $1.4B +29.6% | $1.1B +15.2% | $956.3M -7.6% | $1.0B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.5B +28.1% | $3.5B +17.0% | $3.0B +17.3% | $2.6B -1.5% | $2.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $660.4M +123.8% | $295.1M +19.4% | $247.1M +8.2% | $228.4M +12.1% | $203.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.5B +35.5% | $1.8B +18.7% | $1.6B +16.6% | $1.3B +31.7% | $1.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 35.4% +5.3pp | 30.1% +0.9pp | 29.2% +0.4pp | 28.9% +4.8pp | 24.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $914.9M -32.5% | $1.4B +6.5% | $1.3B +10.8% | $1.1B +56.3% | $734.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.0% -9.2pp | 22.1% -1.8pp | 23.9% -0.9pp | 24.9% +7.4pp | 17.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $277.7M +314.3% | $67.0M +82.7% | $36.7M | $0 -100.0% | $74.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $446.7M +1113.0% | $36.8M +1262.5% | $2.7M +59.2% | $1.7M -49.5% | $3.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $478.2M +202.4% | $158.1M +390.7% | $32.2M +171.2% | -$45.3M -164.0% | $70.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.4B -8.0% | $1.5B +16.0% | $1.3B +18.3% | $1.1B +37.0% | $805.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 19.7% -5.0pp | 24.7% +0.2pp | 24.5% +0.6pp | 23.9% +4.7pp | 19.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $56.0M -43.9% | $99.7M +10.6% | $90.2M -35.3% | $139.4M +183.6% | $49.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.3B -41.1% | $2.3B +84.0% | $1.2B +24.9% | $984.6M +30.0% | $757.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.9% -18.1pp | 36.9% +13.8pp | 23.1% +1.8pp | 21.3% +3.3pp | 18.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 -45.0% | $15 +82.9% | $8 +25.5% | $6 +29.8% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 -44.6% | $15 +83.2% | $8 +25.9% | $6 +30.8% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $160.2M +4.6% | $153.1M +0.7% | $152.1M -0.6% | $153.0M +0.2% | $152.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $161.7M +3.7% | $155.9M +0.5% | $155.2M -0.8% | $156.5M -0.5% | $157.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Corning Incorporated
NYSE:GLW
$154.73B
Fortinet, Inc.
NASDAQ:FTNT
$106.57B
Cadence Design Systems, Inc.
NASDAQ:CDNS
$105.86B
Snowflake Inc.
NYSE:SNOW
$81.88B
Cloudflare, Inc.
NYSE:NET
$81.31B
NetEase, Inc.
NASDAQ:NTES
$80.62B
TE Connectivity Ltd.
NYSE:TEL
$61.63B
CoreWeave, Inc. Class A Common Stock
NASDAQ:CRWV
$56.43B
Autodesk, Inc.
NASDAQ:ADSK
$41.60B
Strategy Inc
NASDAQ:MSTR
$36.47B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SNPS generate?
Synopsys, Inc. (SNPS) reported $7.05B of revenue in fiscal 2025.
Is SNPS profitable?
Synopsys, Inc. (SNPS) reported $1.33B of net income, with a net margin of 18.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.