Semtech Corporation
TechnologyNASDAQ:SMTC · NASDAQ Global Select
+$3.83 today
Vol 1.16M · Avg 3.17M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.1B of revenue converted into -$33.2M of net income for the selected period. Gross margin is 51.5% and net margin is -3.3%, showing how much revenue survives after costs and taxes. EPS is $-0.39, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1B +15.5% | $909.3M +4.7% | $868.8M +14.8% | $756.5M +2.1% | $740.9M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $508.4M +12.1% | $453.6M -8.3% | $494.8M +78.2% | $277.6M -0.8% | $279.7M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $541.6M +18.9% | $455.6M +21.8% | $374.0M -21.9% | $479.0M +3.9% | $461.1M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 51.6% +1.5pp | 50.1% +7.1pp | 43.0% -20.3pp | 63.3% +1.1pp | 62.2% | 45.5% | 9.8% | 28.9% |
| Research & Development | $196.3M +14.9% | $170.9M -8.3% | $186.4M +19.6% | $155.9M +5.4% | $147.9M | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $211.7M -5.1% | $223.1M +0.6% | $221.7M +35.1% | $164.0M -4.0% | $170.9M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $408.0M +3.6% | $394.0M -3.5% | $408.1M +27.5% | $320.0M +0.3% | $318.9M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $40.8M -17.4% | $49.4M -41.5% | $84.5M +128.9% | $36.9M +4.5% | $35.3M | $1.2B | $374.2M | $1.2B |
| EBITDA | $60.2M +234.0% | -$44.9M +94.7% | -$851.1M -749.3% | $131.1M -28.2% | $182.5M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 5.7% +10.7pp | -4.9% +93.0pp | -98.0% -115.3pp | 17.3% -7.3pp | 24.6% | 10.0% | 5.6% | 46.3% |
| Operating Income | $133.6M +116.6% | $61.7M +280.8% | -$34.1M -121.5% | $159.0M +11.7% | $142.3M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 12.7% +5.9pp | 6.8% +10.7pp | -3.9% -24.9pp | 21.0% +1.8pp | 19.2% | 18.7% | 16.6% | 24.1% |
| Interest Income | $2.5M +8.6% | $2.3M -24.5% | $3.1M -47.4% | $5.8M +294.9% | $1.5M | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $40.0M -55.4% | $89.6M -15.4% | $106.0M +585.8% | $15.5M +156.0% | $6.0M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$154.2M +37.2% | -$245.6M +75.6% | -$1.0B -1155.0% | -$80.3M -7210.7% | -$1.1M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | -$20.6M +88.8% | -$183.9M +82.3% | -$1.0B -1423.1% | $78.7M -44.2% | $141.2M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | -2.0% +18.3pp | -20.2% +99.7pp | -119.9% -130.3pp | 10.4% -8.7pp | 19.1% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $19.8M +190.0% | -$22.0M -143.6% | $50.5M +191.3% | $17.3M +11.6% | $15.5M | $666.8M | $1.3B | -$1.6B |
| Net Income | -$40.4M +75.0% | -$161.9M +85.2% | -$1.1B -1879.1% | $61.4M -51.2% | $125.7M | $5.0B | $4.9B | $4.8B |
| Net Margin | -3.8% +14.0pp | -17.8% +107.9pp | -125.7% -133.8pp | 8.1% -8.8pp | 17.0% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | -$0 +79.6% | -$2 +86.7% | -$17 -1874.0% | $1 -50.5% | $2 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | -$0 +79.6% | -$2 +86.7% | -$17 -1874.0% | $1 -50.0% | $2 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $88.4M +23.5% | $71.6M +11.7% | $64.1M +0.6% | $63.8M -1.4% | $64.7M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $88.4M +23.5% | $71.6M +11.7% | $64.1M +0.2% | $64.0M -2.4% | $65.6M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Onto Innovation Inc.
NYSE:ONTO
$16.22B
Littelfuse, Inc.
NASDAQ:LFUS
$11.92B
Arrow Electronics, Inc.
NYSE:ARW
$11.54B
FormFactor, Inc.
NASDAQ:FORM
$10.92B
Allegro MicroSystems, Inc.
NASDAQ:ALGM
$9.30B
Camtek Ltd.
NASDAQ:CAMT
$8.96B
Cirrus Logic, Inc.
NASDAQ:CRUS
$8.27B
ESCO Technologies Inc.
NYSE:ESE
$8.21B
Commvault Systems, Inc.
NASDAQ:CVLT
$5.28B
Universal Display Corporation
NASDAQ:OLED
$4.26B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SMTC generate?
Semtech Corporation (SMTC) reported $1.05B of revenue in fiscal 2026.
Is SMTC profitable?
Semtech Corporation (SMTC) reported -$40,400,000.00 of net income, with a net margin of -3.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.