The Simply Good Foods Company
NASDAQ:SMPL · NASDAQ Capital Market
+$0.41 today
Vol 3.46M · Avg 2.82M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SMPL · Revenue to Net Income
Key Ratios
Analysis
$1.4B of revenue converted into -$105.7M of net income for the selected period. Gross margin is 32.7% and net margin is -8.5%, showing how much revenue survives after costs and taxes. EPS is $-1.19, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5B +9.0% | $1.3B +7.1% | $1.2B +6.3% | $1.2B +16.2% | $1.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $942.1M +12.6% | $836.7M +3.7% | $806.7M +9.0% | $740.4M +20.8% | $612.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $508.8M +2.9% | $494.6M +13.5% | $436.0M +1.8% | $428.3M +9.0% | $392.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.1% -2.1pp | 37.2% +2.1pp | 35.1% -1.6pp | 36.6% -2.4pp | 39.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $5.5M +1.9% | $5.4M +25.6% | $4.3M +4.9% | $4.1M +17.1% | $3.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $290.2M +8.2% | $268.2M +18.3% | $226.8M +2.7% | $220.9M +6.0% | $208.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $290.2M +6.1% | $273.6M +18.4% | $231.1M +2.7% | $225.0M +6.2% | $211.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $23.8M -15.1% | $28.0M +3.7% | $27.0M +4.1% | $25.9M +11.6% | $23.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $182.9M -23.8% | $240.1M +3.1% | $232.7M +17.3% | $198.4M +46.2% | $135.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.6% -5.4pp | 18.0% -0.7pp | 18.7% +1.8pp | 17.0% +3.5pp | 13.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $218.6M -1.1% | $221.0M +7.8% | $204.9M +0.8% | $203.3M +12.4% | $180.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.1% -1.5pp | 16.6% +0.1pp | 16.5% -0.9pp | 17.4% -0.6pp | 18.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.7M -38.2% | $4.3M +276.5% | $1.1M +7526.7% | $15.0K -82.1% | $84.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $23.2M -10.7% | $26.0M -13.4% | $30.1M +37.4% | $21.9M -30.7% | $31.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$82.7M -136.6% | -$35.0M -19.5% | -$29.3M +44.5% | -$52.8M +47.3% | -$100.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $135.9M -27.0% | $186.1M +5.9% | $175.7M +16.7% | $150.6M +86.2% | $80.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.4% -4.6pp | 14.0% -0.2pp | 14.1% +1.3pp | 12.9% +4.8pp | 8.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $32.3M -30.9% | $46.7M +11.0% | $42.1M +0.3% | $42.0M +5.0% | $40.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $103.6M -25.6% | $139.3M +4.3% | $133.6M +23.0% | $108.6M +165.6% | $40.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.1% -3.3pp | 10.5% -0.3pp | 10.7% +1.5pp | 9.3% +5.2pp | 4.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -25.9% | $1 +3.7% | $1 +21.8% | $1 +155.8% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -26.1% | $1 +4.5% | $1 +22.2% | $1 +157.1% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $100.7M +0.8% | $99.9M +0.5% | $99.4M +0.7% | $98.8M +3.1% | $95.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $101.5M +0.2% | $101.3M +0.4% | $100.9M +0.3% | $100.6M +3.3% | $97.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Central Garden & Pet Company
NASDAQ:CENT
$2.72B
Perdoceo Education Corporation
NASDAQ:PRDO
$1.99B
The Boston Beer Company, Inc.
NYSE:SAM
$1.89B
McGraw Hill, Inc.
NYSE:MH
$1.84B
Strategic Education, Inc.
NASDAQ:STRA
$1.70B
Flowers Foods, Inc.
NYSE:FLO
$1.62B
Nomad Foods Limited
NYSE:NOMD
$1.41B
J&J Snack Foods Corp.
NASDAQ:JJSF
$1.40B
Fresh Del Monte Produce Inc.
NYSE:FDP
$1.30B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SMPL generate?
The Simply Good Foods Company (SMPL) reported $1.45B of revenue in fiscal 2025.
Is SMPL profitable?
The Simply Good Foods Company (SMPL) reported $103.61M of net income, with a net margin of 7.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.