Smith-Midland Corporation
NASDAQ:SMID · NASDAQ Capital Market
+$1.53 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SMID · Revenue to Net Income
Key Ratios
Analysis
$92.3M of revenue converted into $10.5M of net income for the selected period. Gross margin is 25.1% and net margin is 11.2%, showing how much revenue survives after costs and taxes. EPS is $1.99, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $93.4M +19.0% | $78.5M +31.8% | $59.6M +18.8% | $50.1M -1.0% | $50.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $67.4M +15.2% | $58.5M +19.6% | $48.9M +20.3% | $40.7M +12.3% | $36.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $26.0M +30.1% | $20.0M +87.9% | $10.7M +12.5% | $9.5M -34.3% | $14.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 27.9% +2.4pp | 25.5% +7.6pp | 17.9% -1.0pp | 18.9% -9.6pp | 28.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $9.0M -10.6% | $10.1M +6.1% | $9.5M +10.7% | $8.6M +4.4% | $8.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $9.0M -10.6% | $10.1M +6.1% | $9.5M +10.7% | $8.6M +4.4% | $8.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.9M +8.4% | $2.7M +12.0% | $2.4M -17.8% | $2.9M +8.3% | $2.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $19.9M +56.4% | $12.7M +221.4% | $4.0M -3.4% | $4.1M -65.7% | $12.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.3% +5.1pp | 16.2% +9.6pp | 6.6% -1.5pp | 8.2% -15.4pp | 23.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $17.0M +71.7% | $9.9M +785.4% | $1.1M +30.9% | $854.0K -86.2% | $6.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.2% +5.6pp | 12.6% +10.7pp | 1.9% +0.2pp | 1.7% -10.5pp | 12.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $166.0K +253.2% | $47.0K +95.8% | $24.0K +71.4% | $14.0K -60.0% | $35.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $225.0K -2.6% | $231.0K -9.4% | $255.0K -1.9% | $260.0K +36.8% | $190.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $32.0K +139.5% | -$81.0K -139.5% | $205.0K +125.3% | $91.0K -96.9% | $2.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $17.0M +73.4% | $9.8M +642.1% | $1.3M +40.0% | $945.0K -89.6% | $9.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 18.2% +5.7pp | 12.5% +10.3pp | 2.2% +0.3pp | 1.9% -16.1pp | 18.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.5M +110.9% | $2.1M +305.9% | $528.0K +264.1% | $145.0K -90.5% | $1.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $12.5M +62.9% | $7.7M +865.4% | $795.0K -0.6% | $800.0K -89.4% | $7.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.4% +3.6pp | 9.8% +8.4pp | 1.3% -0.3pp | 1.6% -13.4pp | 14.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +62.8% | $1 +866.7% | $0 +0.0% | $0 -89.7% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +62.8% | $1 +866.7% | $0 +0.0% | $0 -89.7% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $5.3M +0.0% | $5.3M +0.9% | $5.3M +0.5% | $5.2M +0.5% | $5.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $5.3M +0.0% | $5.3M +0.2% | $5.3M +0.7% | $5.3M +0.4% | $5.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vista Gold Corp.
AMEX:VGZ
$348.14M
Vox Royalty Corp.
NASDAQ:VOXR
$279.53M
U.S. Gold Corp.
NASDAQ:USAU
$261.30M
Friedman Industries, Incorporated
NASDAQ:FRD
$259.78M
Core Molding Technologies, Inc.
AMEX:CMT
$209.05M
FutureFuel Corp.
NYSE:FF
$186.20M
Luda Technology Group Limited
AMEX:LUD
$118.90M
BioHarvest Sciences Inc. Common Stock
NASDAQ:BHST
$58.13M
5E Advanced Materials Inc.
FEAM
$37.62M
Blue Gold Limited
BGL
$14.60M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SMID generate?
Smith-Midland Corporation (SMID) reported $93.45M of revenue in fiscal 2025.
Is SMID profitable?
Smith-Midland Corporation (SMID) reported $12.51M of net income, with a net margin of 13.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.