SLM Corporation
Financial ServicesNASDAQ:SLM · NASDAQ Global Select
+$0.24 today
Vol 2.95M · Avg 3.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.1B of revenue converted into $748.3M of net income for the selected period. Gross margin is 53.6% and net margin is 23.9%, showing how much revenue survives after costs and taxes. EPS is $3.60, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1B +4.1% | $3.0B +5.2% | $2.8B +20.0% | $2.4B -1.8% | $2.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.5B -5.7% | $1.5B +12.4% | $1.4B +16.9% | $1.2B +236.9% | $349.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.7B +14.7% | $1.4B -1.6% | $1.5B +23.0% | $1.2B -42.2% | $2.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 53.1% +4.9pp | 48.2% -3.3pp | 51.6% +1.3pp | 50.3% -35.2pp | 85.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $380.1M -5.2% | $401.0M +7.7% | $372.3M +27.8% | $291.3M +3.4% | $281.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $655.6M +2.1% | $641.9M -6.4% | $685.6M +22.6% | $559.2M +7.6% | $519.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.8M -84.4% | $17.7M -0.9% | $17.8M +2.8% | $17.3M +8.0% | $16.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $995.3M +21.9% | $816.3M +2.5% | $796.1M +22.8% | $648.1M -58.4% | $1.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 32.0% +4.7pp | 27.3% -0.7pp | 28.0% +0.6pp | 27.4% -37.2pp | 64.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $992.6M +24.3% | $798.6M +2.6% | $778.3M +23.4% | $630.7M -59.1% | $1.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 31.9% +5.2pp | 26.7% -0.7pp | 27.4% +0.8pp | 26.7% -37.3pp | 63.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.6B +0.3% | $2.6B +1.0% | $2.6B +27.6% | $2.0B +14.3% | $1.8B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.1B -1.1% | $1.1B +10.5% | $1.0B +89.8% | $542.8M +42.1% | $382.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $992.6M +24.3% | $798.6M +2.6% | $778.3M +23.4% | $630.7M -59.1% | $1.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 31.9% +5.2pp | 26.7% -0.7pp | 27.4% +0.8pp | 26.7% -37.3pp | 63.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $247.7M +30.2% | $190.3M -3.3% | $196.9M +21.8% | $161.7M -57.4% | $379.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $744.8M +22.4% | $608.3M +4.6% | $581.4M +24.0% | $469.0M -59.6% | $1.2B | $4.9B | $4.8B | $4.7B |
| Net Margin | 24.0% +3.6pp | 20.4% -0.1pp | 20.5% +0.7pp | 19.8% -28.3pp | 48.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +28.9% | $3 +11.9% | $2 +37.1% | $2 -51.5% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +29.1% | $3 +11.2% | $2 +36.9% | $2 -51.2% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $207.2M -4.2% | $216.2M -6.6% | $231.4M -10.5% | $258.4M -18.0% | $315.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $207.2M -5.8% | $219.9M -6.0% | $234.1M -10.5% | $261.5M -18.3% | $319.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Columbia Banking System, Inc.
NASDAQ:COLB
$7.45B
The Hanover Insurance Group, Inc.
NYSE:THG
$6.92B
F.N.B. Corporation
NYSE:FNB
$6.64B
OneMain Holdings, Inc.
NYSE:OMF
$6.55B
Credit Acceptance Corporation
NASDAQ:CACC
$5.73B
Blue Owl Capital Corporation
NYSE:OBDC
$5.55B
Essent Group Ltd.
NYSE:ESNT
$5.38B
Piper Sandler Companies
NYSE:PIPR
$5.34B
Navient Corporation SR NT 6% 121543
NASDAQ:JSM
$4.92B
Nelnet, Inc.
NYSE:NNI
$4.68B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SLM generate?
SLM Corporation (SLM) reported $3.11B of revenue in fiscal 2025.
Is SLM profitable?
SLM Corporation (SLM) reported $744.85M of net income, with a net margin of 24.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.