NASDAQ:SKWD · NASDAQ Global Select
+$0.36 today
Vol 0.46M · Avg 0.41M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SKWD · Revenue to Net Income
Key Ratios
Analysis
$1.5B of revenue converted into $177.7M of net income for the selected period. Gross margin is 31.0% and net margin is 12.0%, showing how much revenue survives after costs and taxes. EPS is $4.25, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.4B +23.2% | $1.1B +28.2% | $895.4M +40.7% | $636.4M +18.8% | $535.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $795.0M -3.0% | $819.8M +31.4% | $623.8M +33.2% | $468.2M +16.6% | $401.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $622.1M +89.7% | $327.9M +20.7% | $271.7M +61.5% | $168.2M +25.2% | $134.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 44.0% +15.4pp | 28.6% -1.8pp | 30.3% +3.9pp | 26.4% +1.4pp | 25.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $405.7M +131.6% | $175.2M +8.4% | $161.6M +36.4% | $118.4M +37.6% | $86.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.5M +5.3% | $3.4M -13.7% | $3.9M -5.0% | $4.1M -26.9% | $5.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $227.9M +37.6% | $165.6M +33.5% | $124.0M +105.7% | $60.3M +3.0% | $58.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.1% +1.7pp | 14.4% +0.6pp | 13.9% +4.4pp | 9.5% -1.5pp | 10.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $216.4M +41.7% | $152.7M +38.7% | $110.1M +121.2% | $49.8M +3.1% | $48.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.3% +2.0pp | 13.3% +1.0pp | 12.3% +4.5pp | 7.8% -1.2pp | 9.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $7.9M -16.6% | $9.5M -5.3% | $10.0M +56.5% | $6.4M +38.6% | $4.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $216.4M +41.7% | $152.7M +38.7% | $110.1M +121.2% | $49.8M +3.1% | $48.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.3% +2.0pp | 13.3% +1.0pp | 12.3% +4.5pp | 7.8% -1.2pp | 9.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $46.4M +36.8% | $33.9M +40.6% | $24.1M +132.2% | $10.4M +4.0% | $10.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $170.0M +43.1% | $118.8M +38.2% | $86.0M +118.3% | $39.4M +2.8% | $38.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.0% +1.7pp | 10.4% +0.8pp | 9.6% +3.4pp | 6.2% -1.0pp | 7.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +42.2% | $3 +26.5% | $2 +122.9% | $1 -13.2% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +41.8% | $3 +28.1% | $2 +113.3% | $1 -11.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $40.4M +1.0% | $40.1M +11.2% | $36.0M -4.2% | $37.6M +15.8% | $32.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $41.9M +1.2% | $41.4M +8.0% | $38.3M +1.9% | $37.6M +15.8% | $32.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
PACS Group, Inc.
NYSE:PACS
$7.04B
Nicolet Bankshares, Inc.
NYSE:NIC
$2.62B
Slide Insurance Holdings, Inc. Common Stock
NASDAQ:SLDE
$2.43B
Stock Yards Bancorp, Inc.
NASDAQ:SYBT
$2.31B
Northwest Bancshares, Inc.
NASDAQ:NWBI
$2.21B
Horace Mann Educators Corporation
NYSE:HMN
$2.17B
Stewart Information Services Corporation
NYSE:STC
$2.07B
City Holding Company
NASDAQ:CHCO
$1.90B
Tri-Continental Corporation
NYSE:TY
$1.86B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SKWD generate?
Skyward Specialty Insurance Group, Inc. (SKWD) reported $1.41B of revenue in fiscal 2025.
Is SKWD profitable?
Skyward Specialty Insurance Group, Inc. (SKWD) reported $170.03M of net income, with a net margin of 12.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.