The Beauty Health Company
NASDAQ:SKIN · NASDAQ Capital Market
+$0.04 today
Vol 0.69M · Avg 0.95M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SKIN · Revenue to Net Income
Key Ratios
Analysis
$296.1M of revenue converted into -$6.0M of net income for the selected period. Gross margin is 65.1% and net margin is -2.6%, showing how much revenue survives after costs and taxes. EPS is $-0.17, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $300.8M -10.0% | $334.3M -16.0% | $398.0M +8.8% | $365.9M +40.7% | $260.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $104.4M -31.3% | $152.0M -37.4% | $242.9M +107.4% | $117.1M +43.6% | $81.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $196.4M +7.7% | $182.3M +17.5% | $155.1M -37.7% | $248.8M +39.3% | $178.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 65.3% +10.8pp | 54.5% +15.6pp | 39.0% -29.0pp | 68.0% -0.7pp | 68.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $5.6M -10.6% | $6.3M -37.7% | $10.1M +19.6% | $8.4M +3.0% | $8.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $211.5M -13.2% | $243.8M -11.7% | $275.9M +3.7% | $266.2M +26.6% | $210.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $217.2M -13.2% | $250.1M -12.6% | $286.0M +4.2% | $274.6M +25.7% | $218.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $25.3M -14.0% | $29.5M -15.0% | $34.7M +51.6% | $22.9M +27.6% | $17.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $38.7M +274.7% | $10.3M +119.3% | -$53.6M -165.6% | $81.6M +123.3% | -$350.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.9% +9.8pp | 3.1% +16.6pp | -13.5% -35.8pp | 22.3% +157.2pp | -134.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$20.8M +69.3% | -$67.8M +48.2% | -$130.9M -406.6% | -$25.8M +35.3% | -$39.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -6.9% +13.4pp | -20.3% +12.6pp | -32.9% -25.8pp | -7.1% +8.3pp | -15.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $9.0M -46.2% | $16.6M -28.2% | $23.2M +152.6% | $9.2M +23425.6% | $39.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $19.3M +85.6% | $10.4M -23.7% | $13.6M +1.9% | $13.4M +13.7% | $11.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $14.9M -61.1% | $38.2M +31.7% | $29.0M -59.2% | $71.2M +120.9% | -$340.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$5.9M +79.9% | -$29.6M +71.0% | -$101.9M -324.7% | $45.3M +111.9% | -$380.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2.0% +6.9pp | -8.8% +16.8pp | -25.6% -38.0pp | 12.4% +158.7pp | -146.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.6M +892.3% | -$452.0K +74.5% | -$1.8M -259.0% | $1.1M +159.5% | -$1.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$9.5M +67.3% | -$29.1M +70.9% | -$100.1M -326.4% | $44.2M +111.7% | -$378.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -3.2% +5.5pp | -8.7% +16.5pp | -25.2% -37.2pp | 12.1% +157.7pp | -145.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +65.2% | -$0 +69.7% | -$1 -353.3% | $0 +108.2% | -$4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +55.6% | -$0 +52.6% | -$1 -230.4% | -$0 +93.7% | -$4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $126.4M +2.1% | $123.8M -6.0% | $131.7M -10.8% | $147.6M +44.5% | $102.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $135.8M -4.7% | $142.5M +8.2% | $131.7M -11.3% | $148.5M +45.4% | $102.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
European Wax Center, Inc.
EWCZ
$319.14M
Pitanium Limited
PTNM
$207.93M
Acme United Corporation
AMEX:ACU
$171.85M
FitLife Brands, Inc.
NASDAQ:FTLF
$102.17M
Zevia PBC
NYSE:ZVIA
$98.69M
Solesence, Inc. Common Stock
NASDAQ:SLSN
$93.94M
Skillsoft Corp.
NYSE:SKIL
$66.90M
Youlife Group Inc. American Depositary Shares
YOUL
$36.70M
Epsium Enterprise Limited Ordinary Shares
EPSM
$18.79M
Above Food Ingredients Inc. Common Stock
ABVE
$5.11M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SKIN generate?
The Beauty Health Company (SKIN) reported $300.79M of revenue in fiscal 2025.
Is SKIN profitable?
The Beauty Health Company (SKIN) reported -$9,519,000.00 of net income, with a net margin of -3.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.