The Beauty Health Company
Consumer DefensiveNASDAQ:SKIN · NASDAQ Capital Market
+$0.01 today
Vol 0.39M · Avg 0.99M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$9.5M +67.4% | -$29.1M +70.9% | -$100.1M -325.6% | $44.4M +111.8% | -$375.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 -100.0% | $33.7M -2.9% | $34.7M +57.5% | $22.0M +4.2% | $21.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 +100.0% | -$3.7M | $0 +100.0% | -$1.8M +52.5% | -$3.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $26.7M +18.4% | $22.5M -20.9% | $28.5M +129.5% | $12.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $10.4M +137.9% | -$27.4M -217.3% | $23.4M +116.6% | -$140.3M -651.6% | -$18.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $8.6M -58.7% | $20.8M +61.8% | $12.9M +140.1% | -$32.0M -3.3% | -$31.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $15.8M +250.5% | -$10.5M -153.7% | $19.6M +123.8% | -$82.1M -769.4% | -$9.4M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$7.2M +83.6% | -$43.8M -377.4% | $15.8M +882.8% | $1.6M -84.7% | $10.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$6.8M -212.3% | $6.1M +124.5% | -$24.8M +10.5% | -$27.8M -346.4% | $11.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $36.6M +129.0% | $16.0M -61.3% | $41.3M +169.5% | -$59.4M -117.7% | $335.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $37.5M +132.4% | $16.1M -25.8% | $21.8M +120.4% | -$106.6M -275.9% | -$28.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$303.0K +95.5% | -$6.8M +47.9% | -$13.0M +25.0% | -$17.4M -11.4% | -$15.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 +100.0% | -$18.5M -1151.4% | -$1.5M +93.6% | -$22.9M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 -100.0% | $781.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$5.2M +24.0% | -$6.8M +78.4% | -$31.5M -67.0% | -$18.9M +50.0% | -$37.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$173.4M -11.1% | -$156.1M | $0 | $0 -100.0% | $524.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | -$1.6M | $0 | $0 | $0 -100.0% | $938.4M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$2.0M +94.0% | -$32.4M +79.8% | -$160.0M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $26.0K +108.6% | -$302.0K +83.4% | -$1.8M +96.0% | -$45.2M +91.0% | -$503.9M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$174.9M -10.5% | -$158.3M -322.8% | -$37.4M +81.8% | -$205.2M -121.4% | $959.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $5.2M +231.6% | -$4.0M -294.8% | $2.0M +168.3% | -$3.0M -448.4% | -$543.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$137.4M +10.2% | -$153.0M -238.6% | -$45.2M +86.5% | -$333.7M -137.4% | $892.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $37.2M +298.1% | $9.3M +7.3% | $8.7M +107.0% | -$124.0M -182.0% | -$44.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
European Wax Center, Inc.
EWCZ
$319.14M
Pitanium Limited
PTNM
$207.93M
Acme United Corporation
AMEX:ACU
$173.56M
Zevia PBC
NYSE:ZVIA
$106.23M
FitLife Brands, Inc.
NASDAQ:FTLF
$103.40M
Solesence, Inc. Common Stock
NASDAQ:SLSN
$93.94M
Skillsoft Corp.
NYSE:SKIL
$54.16M
Youlife Group Inc. American Depositary Shares
YOUL
$32.17M
Epsium Enterprise Limited Ordinary Shares
EPSM
$20.54M
Above Food Ingredients Inc. Common Stock
ABVE
$4.29M
SEC Filings
Recent regulatory filings
No filings found.
Does SKIN generate free cash flow?
The Beauty Health Company (SKIN) generated $37.18M of free cash flow in fiscal 2025.
How much operating cash flow does SKIN produce?
Operating cash flow was $37.50M, before capital expenditures of $303,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.