SiTime Corporation
TechnologyNASDAQ:SITM · NASDAQ Global Market
+$16.95 today
Vol 0.29M · Avg 0.52M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$42.9M +54.2% | -$93.6M -16.2% | -$80.5M -446.3% | $23.3M -28.0% | $32.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $40.2M +33.6% | $30.1M +86.5% | $16.1M +36.2% | $11.8M +49.4% | $7.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $103.5M +11.8% | $92.6M +20.7% | $76.8M +33.7% | $57.4M +91.4% | $30.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$21.8M +12.8% | -$25.0M -478.3% | -$4.3M +91.5% | -$51.0M -291.0% | -$13.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$6.8M +58.2% | -$16.3M -184.4% | $19.4M +778.9% | -$2.9M +79.2% | -$13.7M | $592.6M | $1.3B | $626.2M |
| Inventory | -$12.0M +16.4% | -$14.3M -818.3% | $2.0M +105.4% | -$37.0M -182.5% | -$13.1M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $4.3M -29.7% | $6.1M +207.3% | -$5.7M -331.2% | $2.5M -57.6% | $5.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$7.3M -1494.3% | -$458.0K +97.7% | -$20.0M -46.3% | -$13.7M -272.0% | $7.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $8.2M -57.3% | $19.1M +50198.7% | $38.0K +102.2% | -$1.7M -189.2% | $1.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $87.2M +275.8% | $23.2M +187.9% | $8.1M -79.7% | $39.8M -32.7% | $59.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$52.0M -43.7% | -$36.2M -195.7% | -$12.2M +65.6% | -$35.6M -5.5% | -$33.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 +100.0% | -$39.0M +73.1% | -$145.1M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$1.4B -69.4% | -$807.8M +22.8% | -$1.0B -55.4% | -$673.4M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $993.4M | $0 -100.0% | $1.1B +612.4% | $148.9M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $908.8M +27606.4% | -$3.3M -102.3% | $145.1M +5085.4% | -$2.9M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$427.9M -760.7% | $64.8M +276.6% | -$36.7M +93.5% | -$560.1M -1557.7% | -$33.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $451.6M +794.1% | $50.5M +9.7% | $46.0M +35.5% | $34.0M -92.6% | $461.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$100.2M +29.3% | -$141.8M -233.3% | -$42.6M -10.5% | -$38.5M -6129.6% | -$618.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $351.4M +484.8% | -$91.3M -2732.2% | $3.5M +176.7% | -$4.5M -101.0% | $460.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $10.7M +416.9% | -$3.4M +86.6% | -$25.1M +95.2% | -$524.9M -208.0% | $485.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $35.1M +369.6% | -$13.0M -210.7% | -$4.2M -202.2% | $4.1M -83.8% | $25.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Onto Innovation Inc.
NYSE:ONTO
$16.22B
Semtech Corporation
NASDAQ:SMTC
$15.61B
Sanmina Corporation
NASDAQ:SANM
$13.62B
Qorvo, Inc.
NASDAQ:QRVO
$8.68B
Cirrus Logic, Inc.
NASDAQ:CRUS
$8.27B
The Descartes Systems Group Inc.
NASDAQ:DSGX
$6.26B
Klaviyo, Inc.
NYSE:KVYO
$4.26B
Universal Display Corporation
NASDAQ:OLED
$4.26B
Bullish
NYSE:BLSH
$4.12B
SoundHound AI, Inc.
NASDAQ:SOUN
$2.99B
SEC Filings
Recent regulatory filings
No filings found.
Does SITM generate free cash flow?
SiTime Corporation (SITM) generated $35.13M of free cash flow in fiscal 2025.
How much operating cash flow does SITM produce?
Operating cash flow was $87.15M, before capital expenditures of $52.03M.
Explore More
Continue the stock analysis
Jump to another research area for this company.