NASDAQ:SIRI · NASDAQ Global Select
+$0.07 today
Vol 3.92M · Avg 5.41M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $75.0M |
| Receivables | $673.0M |
| Other Current | $311.0M |
| Total Current Assets | $1.1B |
| PP&E (Net) | $2.3B |
| Goodwill | $12.4B |
| Intangible Assets | $1.4B |
| Long-term Investments | $910.0M |
| Other Non-current | $9.1B |
| Total Non-current Assets | $26.1B |
| Total Assets | $27.1B |
Analysis
Selected assets total $27.1B for Latest. The largest visible component is Goodwill at $12.4B, about 45.6% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Assets
—
Liabilities
—
Equity
—
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $94.0M -42.0% | $162.0M -47.1% | $306.0M +436.8% | $57.0M -70.2% | $191.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $761.0M +12.6% | $676.0M -4.7% | $709.0M +8.2% | $655.0M -9.3% | $722.0M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $243.0M -21.9% | $311.0M -10.1% | $346.0M +6.1% | $326.0M +1452.4% | $21.0M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.1B -4.4% | $1.1B -15.6% | $1.4B +31.1% | $1.0B -12.0% | $1.2B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $2.3B +7.2% | $2.1B +17.8% | $1.8B -1.3% | $1.8B +0.3% | $1.8B | $1.2B | $1.5B | $687.8M |
| Goodwill | $12.4B +0.0% | $12.4B -18.5% | $15.2B +368.1% | $3.2B +3.1% | $3.2B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $1.5B -85.7% | $10.2B -1.2% | $10.3B +238.0% | $3.0B -4.3% | $3.2B | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $941.0M -9.8% | $1.0B +45.9% | $715.0M +73.5% | $412.0M +23.4% | $334.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 -100.0% | $155.0M +5.4% | $147.0M -26.5% | $200.0M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $9.1B +1318.6% | $641.0M +24.5% | $515.0M +65.1% | $312.0M -24.8% | $415.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $26.1B -0.9% | $26.4B -8.1% | $28.7B +219.4% | $9.0B -1.2% | $9.1B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $27.2B -1.0% | $27.5B -8.4% | $30.1B +199.9% | $10.0B -2.5% | $10.3B | $13.3B | $11.9B | $10.6B |
| Account Payables | $1.3B +0.5% | $1.3B -1.5% | $1.3B +4.4% | $1.2B -3.9% | $1.3B | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $1.1B +1823.6% | $55.0M -94.9% | $1.1B +450.5% | $196.0M | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $976.0M -7.0% | $1.1B -12.1% | $1.2B -9.6% | $1.3B -9.1% | $1.5B | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $158.0M +36.2% | $116.0M -24.7% | $154.0M | $0 -100.0% | $5.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $3.7B +33.8% | $2.7B -30.9% | $4.0B +32.5% | $3.0B +0.0% | $3.0B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $8.6B -16.2% | $10.3B +2.4% | $10.1B +8.8% | $9.3B +4.8% | $8.8B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $2.2B +0.8% | $2.2B -8.0% | $2.4B +327.3% | $565.0M +18.2% | $478.0M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $92.0M +12.2% | $82.0M -6.8% | $88.0M +8.6% | $81.0M -16.5% | $97.0M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $1.0B -5.2% | $1.1B +708.8% | $136.0M -20.0% | $170.0M +13.3% | $150.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $12.0B -12.4% | $13.7B +5.5% | $13.0B +25.1% | $10.4B +4.8% | $9.9B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $15.7B -4.7% | $16.4B -3.0% | $17.0B +26.8% | $13.4B +3.7% | $12.9B | $14.7B | $3.7B | $9.6B |
| Common Stock | -$1.0M | $0 | $0 -100.0% | $4.0M +0.0% | $4.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $11.6B +4.4% | $11.1B -27.6% | $15.4B +558.2% | -$3.4B -27.1% | -$2.6B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$50.0M -8.7% | -$46.0M -757.1% | $7.0M +275.0% | -$4.0M -126.7% | $15.0M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 +100.0% | -$5.3B | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 -100.0% | $3.0B | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $11.6B +4.4% | $11.1B -15.5% | $13.1B +491.0% | -$3.4B -27.7% | -$2.6B | $9.1B | $7.7B | $3.3B |
| Total Debt | $9.7B -6.9% | $10.4B -9.3% | $11.5B +17.0% | $9.8B +6.3% | $9.2B | $724.2M | $410.6M | $399.4M |
| Net Debt | $9.6B -5.9% | $10.2B -8.7% | $11.2B +14.5% | $9.8B +7.9% | $9.1B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Millicom International Cellular S.A.
NASDAQ:TIGO
$15.71B
SK Telecom Co.,Ltd
NYSE:SKM
$12.21B
Liberty Live Group
NASDAQ:LLYVK
$9.94B
Madison Square Garden Sports Corp.
NYSE:MSGS
$9.51B
Lumen Technologies, Inc.
NYSE:LUMN
$6.62B
Nexstar Media Group, Inc.
NASDAQ:NXST
$5.53B
Liberty Broadband Corporation
NASDAQ:LBRDA
$4.62B
Array Digital Infrastructure Inc
NYSE:AD
$3.13B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does SIRI have?
Sirius XM Holdings Inc. (SIRI) reported $94.00M in cash and equivalents in fiscal 2025.
How much debt does SIRI carry?
Sirius XM Holdings Inc. (SIRI) reported $9.71B of total debt, with net debt of $9.61B.
Explore More
Continue the stock analysis
Jump to another research area for this company.