SIM Acquisition Corp. I
NASDAQ:SIMA · NASDAQ Global Market
+$0.04 today
Vol 0.00M · Avg 0.07M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 2 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Net Income | $8.8M +85.2% | $4.7M | $521.2M | $510.0M | $498.8M |
| Depreciation & Amortization | $0 | $0 | $990.2M | $419.0M | $1.2B |
| Deferred Income Tax | $0 | $0 | $1.2B | $1.0B | $1.2B |
| Stock-Based Compensation | $0 | $0 | $1.2B | $1.1B | $623.4M |
| Change in Working Capital | $0 +100.0% | -$274.6K | $1.1B | $921.6M | $484.8M |
| Accounts Receivables | $0 | $0 | $939.8M | $559.0M | $1.3B |
| Inventory | $0 | $0 | $518.4M | $686.4M | $854.4M |
| Accounts Payables | $272.0K +734.1% | $32.6K | $1.2B | $1.5B | $657.0M |
| Other Working Capital | $0 +100.0% | -$274.6K | $914.6M | $533.8M | $1.3B |
| Other Non-Cash Items | -$9.4M -77.2% | -$5.3M | $1.2B | $1.3B | $1.2B |
| Operating Cash Flow | -$631.7K +25.2% | -$843.9K | $5.2B | $3.8B | $5.5B |
| Capital Expenditures | $0 -100.0% | $5 | $1.0B | $328.0M | $1.0B |
| Acquisitions (Net) | $0 | $0 | $735.4M | $903.4M | $769.0M |
| Purchases of Investments | $0 +100.0% | -$230.0M | $847.4M | $713.0M | $578.6M |
| Sales of Investments | $0 | $0 | $329.4M | -$1.5B | $1.0B |
| Other Investing Activities | $0 | $0 | -$1.7B | $1.4B | $862.8M |
| Investing Cash Flow | $0 +100.0% | -$230.0M | $13.7B | -$15.4B | $3.1B |
| Debt Repayment | $0 +100.0% | -$37.5K | -$1.5B | -$1.6B | $602.4M |
| Common Stock Issued | $0 -100.0% | $231.6M | -$1.7B | $442.8M | $610.8M |
| Common Stock Repurchased | $0 | $0 | $1.1B | $923.0M | $486.2M |
| Dividends Paid | $0 | $0 | $1.4B | $1.5B | -$1.6B |
| Other Financing Activities | $0 | $0 | $1.2B | $966.4M | $720.0M |
| Financing Cash Flow | $0 -100.0% | $231.5M | $10.2B | $11.8B | $10.5B |
| Effect of Forex Changes | $0 | $0 | -$1.7B | -$1.5B | $1.4B |
| Net Change in Cash | -$631.7K -190.6% | $697.1K | -$15.2B | -$16.8B | -$15.5B |
| Free Cash Flow | -$631.7K +25.2% | -$843.9K | $14.7B | $9.0B | $14.3B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Blue Water Acquisition Corp III
NASDAQ:BLUW
$333.10M
Lionheart Holdings
NASDAQ:CUB
$332.43M
Fifth Era Acquisition Corp I Class A Ordinary Shares
NASDAQ:FERA
$326.42M
Oxley Bridge Acquisition Limited
NASDAQ:OBA
$323.84M
Vine Hill Capital Investment Corp.
VCIC
$322.67M
New Providence Acquisition Corp. III
NASDAQ:NPAC
$320.30M
Andretti Acquisition Corp. II
NASDAQ:POLE
$316.44M
Jackson Acquisition Company II
NYSE:JACS
$315.58M
Mountain Lake Acquisition Corp.
NASDAQ:MLAC
$30.37M
SEC Filings
Recent regulatory filings
No filings found.
Does SIMA generate free cash flow?
SIM Acquisition Corp. I (SIMA) generated -$631,658.00 of free cash flow in fiscal 2025.
How much operating cash flow does SIMA produce?
Operating cash flow was -$631,658.00, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.