Sidus Space, Inc.
NASDAQ:SIDU · NASDAQ Capital Market
-$0.62 today
Vol 6.11M · Avg 24.96M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$29.5M -68.2% | -$17.5M -22.3% | -$14.3M -11.6% | -$12.8M -242.8% | -$3.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $4.4M +101.3% | $2.2M +900.4% | $217.1K -32.1% | $319.9K -19.0% | $395.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 +100.0% | -$633.2K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $853.2K +195.0% | $289.2K -71.7% | $1.0M -15.5% | $1.2M +504.5% | $200.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $1.6M +286.7% | -$849.2K -164.2% | $1.3M +264.2% | -$805.4K -254.7% | $520.6K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $330.4K +126.9% | -$1.2M -423.9% | -$234.5K +56.8% | -$542.8K -131.4% | -$234.6K | $592.6M | $1.3B | $626.2M |
| Inventory | $255.7K -57.6% | $602.9K +196.5% | -$624.9K -37.1% | -$455.9K -681.3% | $78.4K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $2.5M | $0 -100.0% | $4.1M | $0 -100.0% | $613.4K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.5M -551.7% | -$223.5K +88.3% | -$1.9M -1090.6% | $193.3K +204.9% | $63.4K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $4.5M +5077.0% | $87.1K +387.5% | $17.9K -20.6% | $22.5K -97.1% | $779.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$18.2M -14.7% | -$15.8M -34.7% | -$11.7M +2.8% | -$12.1M -386.7% | -$2.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$8.2M -9.4% | -$7.5M -3.7% | -$7.2M -243.3% | -$2.1M -863.9% | -$217.8K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 +100.0% | -$483.6K | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$8.2M -9.4% | -$7.5M +2.8% | -$7.7M -266.3% | -$2.1M -863.9% | -$217.8K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$1.9M -146.1% | $4.2M +133.6% | $1.8M +502.2% | -$443.2K -421.0% | $138.1K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $55.7M +65.8% | $33.6M +127.2% | $14.8M +359.1% | $3.2M -80.2% | $16.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 +100.0% | -$19.6K | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $22.5K | $0 | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $53.8M +42.4% | $37.8M +105.8% | $18.4M +560.9% | $2.8M -83.1% | $16.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $27.5M +89.6% | $14.5M +1442.5% | -$1.1M +90.5% | -$11.4M -183.4% | $13.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$26.3M -13.0% | -$23.3M -22.9% | -$19.0M -33.6% | -$14.2M -425.2% | -$2.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CPI Aerostructures, Inc.
AMEX:CVU
$66.18M
Spirit Aviation Holdings, Inc.
FLYY
$31.58M
XTI Aerospace, Inc.
XTIA
$30.22M
Quest Resource Holding Corporation
QRHC
$28.87M
GEE Group, Inc.
JOB
$25.16M
Performance Shipping Inc.
PSHG
$22.13M
Nixxy, Inc.
NIXX
$20.11M
Nuburu, Inc.
BURU
$18.22M
ParaZero Technologies Ltd.
PRZO
$12.60M
Intercont (Cayman) Limited Ordinary shares
NCT
$3.07M
SEC Filings
Recent regulatory filings
No filings found.
Does SIDU generate free cash flow?
Sidus Space, Inc. (SIDU) generated -$26,327,830.00 of free cash flow in fiscal 2025.
How much operating cash flow does SIDU produce?
Operating cash flow was -$18,153,485.00, before capital expenditures of $8.17M.
Explore More
Continue the stock analysis
Jump to another research area for this company.