SI-BONE, Inc.
NASDAQ:SIBN · NASDAQ Global Market
+$0.53 today
Vol 0.45M · Avg 0.68M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SIBN · Revenue to Net Income
Key Ratios
Analysis
$206.2M of revenue converted into -$16.7M of net income for the selected period. Gross margin is 79.6% and net margin is -8.3%, showing how much revenue survives after costs and taxes. EPS is $-0.39, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $200.9M +20.2% | $167.2M +20.4% | $138.9M +30.5% | $106.4M +18.0% | $90.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $41.0M +17.1% | $35.1M +19.0% | $29.5M +87.6% | $15.7M +50.6% | $10.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $159.9M +21.0% | $132.1M +20.7% | $109.4M +20.6% | $90.7M +13.8% | $79.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 79.6% +0.5pp | 79.0% +0.2pp | 78.8% -6.5pp | 85.2% -3.2pp | 88.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $17.4M +5.4% | $16.6M +10.2% | $15.0M +10.3% | $13.6M +9.5% | $12.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $164.8M +9.3% | $150.8M +6.7% | $141.3M +3.4% | $136.7M +14.9% | $119.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $182.2M +8.9% | $167.4M +7.0% | $156.4M +4.0% | $150.3M +14.4% | $131.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.7M -37.9% | $4.4M -19.3% | $5.4M +57.2% | $3.5M +65.5% | $2.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$10.9M +52.8% | -$23.1M +33.0% | -$34.4M +37.4% | -$55.0M -7.9% | -$51.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -5.4% +8.4pp | -13.8% +11.0pp | -24.8% +26.9pp | -51.7% +4.9pp | -56.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$22.3M +36.6% | -$35.2M +24.9% | -$46.9M +21.3% | -$59.6M -15.4% | -$51.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -11.1% +10.0pp | -21.1% +12.7pp | -33.8% +22.2pp | -56.0% +1.3pp | -57.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.1M -22.6% | $7.8M +13.5% | $6.9M +430.4% | $1.3M +601.1% | $186.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $5.3M +53.6% | $3.4M -0.6% | $3.5M +22.8% | $2.8M -47.5% | $5.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $3.4M -21.1% | $4.3M +20.6% | $3.6M +318.3% | -$1.6M +66.4% | -$4.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$18.9M +38.8% | -$30.9M +28.7% | -$43.3M +29.3% | -$61.3M -8.3% | -$56.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -9.4% +9.1pp | -18.5% +12.7pp | -31.2% +26.4pp | -57.6% +5.2pp | -62.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$18.9M +38.8% | -$30.9M +28.7% | -$43.3M +29.3% | -$61.3M -8.3% | -$56.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -9.4% +9.1pp | -18.5% +12.7pp | -31.2% +26.4pp | -57.6% +5.2pp | -62.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +41.3% | -$1 +33.6% | -$1 +36.9% | -$2 -4.7% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +41.3% | -$1 +33.6% | -$1 +36.9% | -$2 -4.7% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $43.5M +4.9% | $41.5M +7.9% | $38.4M +12.4% | $34.2M +3.2% | $33.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $43.5M +4.9% | $41.5M +7.9% | $38.4M +12.4% | $34.2M +3.2% | $33.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Butterfly Network, Inc.
NYSE:BFLY
$1.92B
InnovAge Holding Corp.
NASDAQ:INNV
$1.25B
Avanos Medical, Inc.
NYSE:AVNS
$1.17B
ClearPoint Neuro, Inc.
NASDAQ:CLPT
$532.61M
Aquestive Therapeutics, Inc.
NASDAQ:AQST
$464.13M
Varex Imaging Corporation
NASDAQ:VREX
$439.94M
Pacific Biosciences of California, Inc.
NASDAQ:PACB
$425.62M
Orthofix Medical Inc.
NASDAQ:OFIX
$373.09M
AirSculpt Technologies, Inc.
NASDAQ:AIRS
$354.84M
Anavex Life Sciences Corp.
NASDAQ:AVXL
$243.26M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SIBN generate?
SI-BONE, Inc. (SIBN) reported $200.93M of revenue in fiscal 2025.
Is SIBN profitable?
SI-BONE, Inc. (SIBN) reported -$18,908,000.00 of net income, with a net margin of -9.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.