Shopify Inc.
TechnologyNASDAQ:SHOP · NASDAQ Global Select
-$1.77 today
Vol 4.83M · Avg 9.99M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$12.4B of revenue converted into $1.3B of net income for the selected period. Gross margin is 48.1% and net margin is 11.2%, showing how much revenue survives after costs and taxes. EPS is $1.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.6B +30.1% | $8.9B +25.8% | $7.1B +26.1% | $5.6B +21.4% | $4.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.0B +36.1% | $4.4B +24.3% | $3.5B +24.6% | $2.8B +33.6% | $2.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.6B +24.2% | $4.5B +27.2% | $3.5B +27.6% | $2.8B +11.0% | $2.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 48.1% -2.3pp | 50.4% +0.6pp | 49.8% +0.6pp | 49.2% -4.6pp | 53.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.5B +12.4% | $1.4B -21.0% | $1.7B +15.1% | $1.5B +75.9% | $854.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.1B +18.4% | $1.8B +5.4% | $1.7B -11.7% | $1.9B +51.8% | $1.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.1B +20.3% | $3.4B -31.1% | $4.9B +37.9% | $3.6B +61.6% | $2.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $31.0M -13.9% | $36.0M -48.6% | $70.0M -24.7% | $93.0M +40.3% | $66.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.5B +15.1% | $1.3B +829.2% | $144.0M +124.2% | -$594.0M -118.5% | $3.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 13.3% -1.7pp | 15.1% +13.0pp | 2.0% +12.6pp | -10.6% -80.2pp | 69.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.5B +36.6% | $1.1B +175.8% | -$1.4B -72.5% | -$822.0M -406.0% | $268.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.7% +0.6pp | 12.1% +32.2pp | -20.1% -5.4pp | -14.7% -20.5pp | 5.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $331.0M +7.5% | $308.0M +27.8% | $241.0M +217.1% | $76.0M +395.0% | $15.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 -100.0% | $1.1M -66.8% | $3.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $41.0M -96.4% | $1.2B -28.1% | $1.6B +157.2% | -$2.8B -197.5% | $2.9B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.5B -32.3% | $2.2B +1104.3% | $185.0M +105.1% | -$3.6B -215.4% | $3.1B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.1% -12.0pp | 25.1% +22.5pp | 2.6% +67.3pp | -64.7% -132.8pp | 68.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $278.0M +33.0% | $209.0M +294.3% | $53.0M +132.5% | -$163.0M -172.1% | $225.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.2B -39.0% | $2.0B +1429.5% | $132.0M +103.8% | -$3.5B -218.7% | $2.9B | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.7% -12.1pp | 22.7% +20.9pp | 1.9% +63.7pp | -61.8% -125.0pp | 63.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -39.1% | $2 +1460.0% | $0 +103.7% | -$3 -217.7% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -39.4% | $2 +1450.0% | $0 +103.7% | -$3 -220.3% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.3B +0.3% | $1.3B +1.0% | $1.3B +1.2% | $1.3B +1.6% | $1.2B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.3B +0.3% | $1.3B +0.5% | $1.3B +2.3% | $1.3B -0.6% | $1.3B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lam Research Corporation
NASDAQ:LRCX
$464.51B
Applied Materials, Inc.
NASDAQ:AMAT
$449.96B
QUALCOMM Incorporated
NASDAQ:QCOM
$223.89B
Arista Networks, Inc.
NYSE:ANET
$207.50B
SAP SE
NYSE:SAP
$189.25B
AppLovin Corporation
NASDAQ:APP
$166.14B
Uber Technologies, Inc.
NYSE:UBER
$138.75B
Salesforce, Inc.
NYSE:CRM
$135.03B
ServiceNow, Inc.
NYSE:NOW
$104.78B
Intuit Inc.
NASDAQ:INTU
$74.65B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SHOP generate?
Shopify Inc. (SHOP) reported $11.56B of revenue in fiscal 2025.
Is SHOP profitable?
Shopify Inc. (SHOP) reported $1.23B of net income, with a net margin of 10.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.