Steven Madden, Ltd.
Consumer CyclicalNASDAQ:SHOO · NASDAQ Global Select
+$0.26 today
Vol 0.60M · Avg 1.08M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.6B of revenue converted into $76.1M of net income for the selected period. Gross margin is 44.7% and net margin is 2.5%, showing how much revenue survives after costs and taxes. EPS is $1.06, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.5B +10.5% | $2.3B +15.2% | $2.0B -6.6% | $2.1B +13.7% | $1.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.5B +10.3% | $1.3B +17.1% | $1.1B -7.9% | $1.2B +13.6% | $1.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.0B +10.7% | $936.9M +12.6% | $832.4M -4.7% | $873.8M +13.9% | $767.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 41.1% +0.1pp | 41.0% -1.0pp | 42.0% +0.8pp | 41.2% +0.1pp | 41.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $663.9M +12.4% | $590.4M | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $968.0M +36.0% | $712.0M +15.0% | $619.2M +4.6% | $592.2M +13.0% | $523.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $33.4M +67.1% | $20.0M +29.1% | $15.5M -24.7% | $20.6M +35.3% | $15.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $123.5M -52.1% | $258.0M +9.7% | $235.2M -23.6% | $308.0M +17.2% | $262.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.9% -6.4pp | 11.3% -0.6pp | 11.9% -2.6pp | 14.5% +0.4pp | 14.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $68.9M -69.4% | $224.9M +5.5% | $213.2M -24.3% | $281.6M +15.6% | $243.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.7% -7.1pp | 9.9% -0.9pp | 10.8% -2.5pp | 13.3% +0.2pp | 13.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $5.5M -25.1% | $7.4M +993.5% | $676.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $12.3M | $0 | $0 | $0 -100.0% | $1.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $8.8M +58.5% | $5.5M -25.1% | $7.4M +993.5% | $676.0K +144.2% | -$1.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $77.7M -66.3% | $230.5M +4.5% | $220.6M -21.9% | $282.3M +16.6% | $242.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.1% -7.0pp | 10.1% -1.0pp | 11.1% -2.2pp | 13.3% +0.3pp | 13.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $28.7M -47.5% | $54.6M +17.0% | $46.6M -28.4% | $65.1M +31.2% | $49.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $44.7M -73.6% | $169.4M -1.3% | $171.6M -20.6% | $216.1M +13.3% | $190.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.8% -5.6pp | 7.4% -1.2pp | 8.7% -1.5pp | 10.2% -0.0pp | 10.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -73.5% | $2 +1.7% | $2 -17.6% | $3 +16.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -73.2% | $2 +2.2% | $2 -17.0% | $3 +18.4% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $70.9M -0.6% | $71.3M -2.8% | $73.3M -3.5% | $76.0M -3.1% | $78.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $71.2M -1.1% | $72.0M -3.5% | $74.6M -4.5% | $78.1M -4.4% | $81.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ermenegildo Zegna N.V.
NYSE:ZGN
$3.94B
The Cheesecake Factory Incorporated
NASDAQ:CAKE
$3.74B
Marriott Vacations Worldwide Corporation
NYSE:VAC
$3.21B
Greif, Inc.
NYSE:GEF
$3.16B
PENN Entertainment, Inc.
NASDAQ:PENN
$2.90B
OneSpaWorld Holdings Limited
NASDAQ:OSW
$2.62B
Capri Holdings Limited
NYSE:CPRI
$2.46B
Hanesbrands Inc.
HBI
$2.29B
Driven Brands Holdings Inc.
NASDAQ:DRVN
$2.22B
Wolverine World Wide, Inc.
NYSE:WWW
$1.48B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SHOO generate?
Steven Madden, Ltd. (SHOO) reported $2.52B of revenue in fiscal 2025.
Is SHOO profitable?
Steven Madden, Ltd. (SHOO) reported $44.66M of net income, with a net margin of 1.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.