Shengfeng Development Limited
NASDAQ:SFWL · NASDAQ Capital Market
+$0.04 today
Vol 0.00M · Avg 0.02M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $11.9M +10.2% | $10.8M +5.2% | $10.3M +31.5% | $7.8M +17.8% | $6.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $11.2M -17.8% | $13.6M -10.6% | $15.2M -16.9% | $18.3M +14.2% | $16.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $341.0K -42.1% | $589.0K -61.4% | $1.5M +23.1% | $1.2M -16.5% | $1.5M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$7.8M +24.6% | -$10.4M +36.9% | -$16.4M +23.9% | -$21.6M -159.9% | -$8.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$10.3M +68.4% | -$32.6M -184.5% | -$11.5M +32.5% | -$17.0M -438.3% | -$3.2M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 -100.0% | $777.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.1M -103.7% | $29.3M +550.1% | $4.5M -42.9% | $7.9M +220.1% | $2.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $3.6M +150.3% | -$7.1M +25.3% | -$9.5M +24.2% | -$12.5M -49.1% | -$8.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $483.0K +27.1% | $380.0K -89.3% | $3.6M +199.6% | $1.2M +54.9% | $769.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $16.1M +7.3% | $15.0M +6.2% | $14.1M +104.0% | $6.9M -58.2% | $16.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$19.0M +50.8% | -$38.6M -257.7% | -$10.8M -48.7% | -$7.2M +71.8% | -$25.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $493.0K -94.9% | $9.7M | $0 -100.0% | $533.0K +11.0% | $480.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$6.2M +32.0% | -$9.1M | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $1.6M -76.4% | $6.8M +20.0% | $5.7M | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$14.2M -33.9% | -$10.6M -350.8% | $4.2M +2083.9% | $193.0K -85.5% | $1.3M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$37.2M -14.0% | -$32.6M -73.4% | -$18.8M -180.3% | -$6.7M +71.9% | -$23.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $19.1M -29.3% | $27.0M +1289.5% | -$2.3M -139.2% | $5.8M +217.5% | -$4.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 -100.0% | $8.5M | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$518.0K -125.0% | $2.1M -57.7% | $4.9M +1746.0% | $265.0K -90.5% | $2.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $18.6M -36.1% | $29.1M +160.3% | $11.2M +84.6% | $6.0M +384.4% | -$2.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $867.0K +262.7% | -$533.0K +4.5% | -$558.0K +69.2% | -$1.8M -437.2% | $538.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$1.6M -115.1% | $10.9M +84.3% | $5.9M +33.1% | $4.5M +150.2% | -$8.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$2.9M +87.8% | -$23.6M -802.0% | $3.4M +1155.0% | -$318.0K +96.5% | -$9.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Julong Holding Limited Class A Ordinary Shares
NASDAQ:JLHL
$688.89M
INNOVATE Corp.
NYSE:VATE
$286.89M
Shimmick Corporation Common Stock
NASDAQ:SHIM
$145.50M
Team, Inc.
NYSE:TISI
$79.93M
CBAK Energy Technology, Inc.
NASDAQ:CBAT
$60.46M
Air T, Inc.
NASDAQ:AIRT
$59.46M
BingEx Limited
NASDAQ:FLX
$50.03M
Fuel Tech, Inc.
FTEK
$46.59M
XCHG Limited American Depositary Share
XCH
$39.70M
SU Group Holdings Limited Ordinary Shares
SUGP
$13.43M
SEC Filings
Recent regulatory filings
No filings found.
Does SFWL generate free cash flow?
Shengfeng Development Limited (SFWL) generated -$2,880,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does SFWL produce?
Operating cash flow was $16.10M, before capital expenditures of $18.98M.
Explore More
Continue the stock analysis
Jump to another research area for this company.