Seven Hills Realty Trust
Real EstateNASDAQ:SEVN · NASDAQ Capital Market
+$0.01 today
Vol 0.05M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$59.4M of revenue converted into $15.3M of net income for the selected period. Gross margin is 80.3% and net margin is 25.7%, showing how much revenue survives after costs and taxes. EPS is $0.89, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $58.9M -12.2% | $67.0M -6.6% | $71.8M +28.1% | $56.0M +56.8% | $35.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $11.5M -11.6% | $13.0M +33.5% | $9.8M +50.2% | $6.5M +35.6% | $4.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $47.4M -12.3% | $54.0M -12.9% | $62.0M +25.3% | $49.5M +60.1% | $30.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 80.5% -0.1pp | 80.6% -5.8pp | 86.4% -2.0pp | 88.4% +1.8pp | 86.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $8.7M -3.2% | $9.0M +15.3% | $7.8M +23.4% | $6.3M +21.0% | $5.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.4M -44.8% | $4.4M +72.3% | $2.6M -37.4% | $4.1M +32.0% | $3.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.1M -14.3% | $1.3M +117.3% | $594.0K | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $46.0M -9.6% | $50.9M -15.2% | $60.0M +32.3% | $45.4M +66.6% | $27.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 78.2% +2.3pp | 75.9% -7.7pp | 83.7% +2.6pp | 81.1% +4.8pp | 76.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $44.9M -9.4% | $49.6M -16.5% | $59.4M +30.9% | $45.4M +63.2% | $27.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 76.3% +2.3pp | 74.0% -8.8pp | 82.8% +1.7pp | 81.1% +3.2pp | 77.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $56.3M -13.0% | $64.8M -8.1% | $70.5M +25.8% | $56.0M +56.8% | $35.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $29.5M -7.2% | $31.8M -5.2% | $33.5M +90.1% | $17.6M +682.5% | $2.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$29.5M +7.2% | -$31.8M +5.2% | -$33.5M -89.7% | -$17.7M -521.6% | -$2.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $15.4M -13.5% | $17.9M -31.1% | $25.9M -6.6% | $27.8M +11.1% | $25.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 26.2% -0.4pp | 26.6% -9.5pp | 36.1% -13.4pp | 49.6% -20.4pp | 70.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $14.0K -57.6% | $33.0K +186.8% | -$38.0K -133.6% | $113.0K -66.6% | $338.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $15.4M -13.4% | $17.8M -31.4% | $26.0M -6.1% | $27.6M +12.1% | $24.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 26.2% -0.4pp | 26.6% -9.6pp | 36.2% -13.2pp | 49.4% -19.7pp | 69.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -16.7% | $1 -31.8% | $2 -6.9% | $2 -13.3% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -16.7% | $1 -31.8% | $2 -6.9% | $2 -13.3% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $15.2M +3.6% | $14.7M +0.6% | $14.6M +0.6% | $14.5M +28.6% | $11.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $15.2M +3.6% | $14.7M +0.6% | $14.6M +0.6% | $14.5M +28.6% | $11.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Modiv Industrial, Inc.
NYSE:MDV
$189.44M
Strawberry Fields REIT LLC
AMEX:STRW
$177.50M
Orion Properties Inc.
NYSE:ONL
$158.56M
Comstock Holding Companies, Inc.
NASDAQ:CHCI
$156.71M
ACRES Commercial Realty Corp.
NYSE:ACR
$131.07M
Sunrise Realty Trust, Inc.
NASDAQ:SUNS
$115.45M
Cherry Hill Mortgage Investment Corporation
NYSE:CHMI
$87.44M
Granite Point Mortgage Trust Inc.
NYSE:GPMT
$70.44M
Lument Finance Trust, Inc.
NYSE:LFT
$56.63M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SEVN generate?
Seven Hills Realty Trust (SEVN) reported $58.87M of revenue in fiscal 2025.
Is SEVN profitable?
Seven Hills Realty Trust (SEVN) reported $15.43M of net income, with a net margin of 26.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.