Serve Robotics Inc.
IndustrialsNASDAQ:SERV · NASDAQ Global Select
-$0.47 today
Vol 5.11M · Avg 4.39M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$101.4M -158.6% | -$39.2M -57.9% | -$24.8M -13.5% | -$21.9M -0.9% | -$21.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $8.2M +2551.8% | $309.7K -91.6% | $3.7M +847.0% | $388.1K +813.9% | $42.5K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$4.7M | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $21.3M +46.0% | $14.6M +2573.7% | $544.4K +179.1% | $195.1K +2138.4% | $8.7K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$2.6M -390.4% | $884.7K +260.1% | -$552.6K -34.7% | -$410.2K -196.7% | -$138.3K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$1.2M -333.8% | -$275.5K -1428.2% | $20.7K +187.5% | -$23.7K | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 -100.0% | $464.6K +397.7% | -$156.1K -0.8% | -$154.8K +66.6% | -$463.4K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$2.0M -331.2% | $872.3K | $0 +100.0% | -$174.3K -151.8% | $336.3K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $643.0K +463.9% | -$176.7K +57.6% | -$417.3K -627.2% | -$57.4K -414.0% | -$11.2K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$1.1M -156.5% | $1.9M -63.3% | $5.2M +1752.7% | $279.3K -97.5% | $11.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$80.2M -272.5% | -$21.5M -34.9% | -$16.0M +25.4% | -$21.4M -99.8% | -$10.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$37.3M -264.1% | -$10.3M -208536.7% | -$4.9K +99.9% | -$3.6M -2148.8% | -$162.1K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$7.5M | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$203.8M | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $51.5M | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$911.0K -1289.2% | -$65.6K | $0 +100.0% | -$416.0K -330.4% | -$96.6K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$198.0M -1819.0% | -$10.3M -209871.2% | -$4.9K +99.9% | -$4.1M -1469.6% | -$258.7K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$186.0K -110.7% | $1.7M +164.2% | -$2.7M -142.9% | $6.3M | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $261.4M +130.4% | $113.4M | $0 | $0 -100.0% | $4.4K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$3 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $48.0K -99.9% | $39.9M +149.9% | $16.0M +24.0% | $12.9M +62.5% | $7.9M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $261.2M +68.4% | $155.1M +1069.2% | $13.3M -34.4% | $20.2M +6.8% | $18.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $1.0K | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$17.0M -113.8% | $123.3M +4650.1% | -$2.7M +48.4% | -$5.3M -165.9% | $8.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$117.6M -269.8% | -$31.8M -99.0% | -$16.0M +36.2% | -$25.0M -130.4% | -$10.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Graham Corporation
NYSE:GHM
$1.21B
Nordic American Tankers Limited
NYSE:NAT
$1.18B
Great Lakes Dredge & Dock Corporation
GLDD
$1.14B
National Presto Industries, Inc.
NYSE:NPK
$930.44M
Controladora Vuela Compañía de Aviación, S.A.B. de C.V.
NYSE:VLRS
$923.44M
Apogee Enterprises, Inc.
NASDAQ:APOG
$857.03M
Matthews International Corporation
NASDAQ:MATW
$836.85M
Kornit Digital Ltd.
NASDAQ:KRNT
$730.79M
Sky Harbour Group Corporation
NYSE:SKYH
$704.82M
Richtech Robotics Inc. Class B Common Stock
NASDAQ:RR
$391.20M
SEC Filings
Recent regulatory filings
No filings found.
Does SERV generate free cash flow?
Serve Robotics Inc. (SERV) generated -$117,574,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does SERV produce?
Operating cash flow was -$80,240,000.00, before capital expenditures of $37.33M.
Explore More
Continue the stock analysis
Jump to another research area for this company.