SEI Investments Company
Financial ServicesNASDAQ:SEIC · NASDAQ Global Select
+$1.24 today
Vol 0.25M · Avg 0.85M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $717.5M +23.5% | $581.2M +25.7% | $462.3M -2.8% | $475.5M -13.0% | $546.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $77.1M +2.5% | $75.2M +1.7% | $74.0M -15.9% | $87.9M -5.1% | $92.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $59.2M +529.9% | -$13.8M +58.9% | -$33.5M +27.9% | -$46.5M -493.7% | -$7.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $53.6M -8.6% | $58.6M +87.3% | $31.3M -20.5% | $39.4M -4.9% | $41.5M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$168.8M -187.9% | -$58.6M +29.7% | -$83.4M -531.4% | $19.3M +156.5% | -$34.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$159.3M -122.7% | -$71.5M -90.7% | -$37.5M -101.2% | -$18.6M +67.7% | -$57.7M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 -100.0% | $19.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$7.9M -419.1% | $2.5M +192.4% | -$2.7M -189.7% | $3.0M +1093.2% | $249.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.7M -116.0% | $10.4M +124.1% | -$43.2M -223.5% | $35.0M +887.8% | $3.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$131.0M -545.2% | -$20.3M -459.2% | -$3.6M +61.9% | -$9.5M -71.3% | -$5.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $607.7M -2.4% | $622.3M +39.2% | $447.0M -21.0% | $566.1M -10.6% | $633.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$22.6M +60.0% | -$56.6M +3.8% | -$58.8M +21.1% | -$74.5M -41.8% | -$52.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$302.0M -684.1% | -$38.5M +31.7% | -$56.4M | $0 +100.0% | -$80.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$157.5M +11.0% | -$177.0M -23.5% | -$143.4M +19.5% | -$178.2M +17.6% | -$216.3M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $123.8M -19.0% | $152.9M +25.4% | $122.0M -24.3% | $161.2M -17.4% | $195.1M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$40.7M -81.3% | -$22.4M -356.8% | -$4.9M -383.7% | $1.7M +115.7% | -$11.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$399.1M -240.2% | -$117.3M +17.1% | -$141.5M -57.6% | -$89.8M +45.5% | -$164.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 +100.0% | -$40.0M -200.0% | $40.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $144.2M +14.5% | $126.0M +24.6% | $101.2M +73.9% | $58.2M +5.4% | $55.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$628.1M -25.6% | -$500.1M -61.9% | -$308.9M +10.4% | -$344.7M +15.5% | -$408.1M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$124.2M -3.2% | -$120.3M -4.8% | -$114.8M -4.6% | -$109.8M -4.1% | -$105.5M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $18.6M | $0 +100.0% | -$8.8M -913.7% | -$868.0K +78.1% | -$4.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$589.5M -19.2% | -$494.4M -49.2% | -$331.3M +24.2% | -$437.2M -3.5% | -$422.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$59.5M -992.0% | -$5.4M -172.8% | $7.5M +142.8% | -$17.5M -835.4% | -$1.9M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$440.4M -8577.2% | $5.2M +128.3% | -$18.4M -185.0% | $21.6M -50.9% | $44.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $585.0M +3.4% | $565.8M +45.7% | $388.2M -21.0% | $491.6M -15.3% | $580.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Franklin Resources, Inc.
NYSE:BEN
$16.69B
Invesco Ltd.
NYSE:IVZ
$12.84B
Comerica Incorporated
CMA
$11.35B
Old Republic International Corporation
NYSE:ORI
$9.40B
Affiliated Managers Group, Inc.
NYSE:AMG
$9.38B
FactSet Research Systems Inc.
NYSE:FDS
$8.79B
XP Inc.
NASDAQ:XP
$8.37B
Janus Henderson Group plc
NYSE:JHG
$7.99B
Atlas Corp.
ATCO
$4.45B
Oxford Lane Capital Corp.
NASDAQ:OXLC
$885.72M
SEC Filings
Recent regulatory filings
No filings found.
Does SEIC generate free cash flow?
SEI Investments Company (SEIC) generated $585.02M of free cash flow in fiscal 2025.
How much operating cash flow does SEIC produce?
Operating cash flow was $607.66M, before capital expenditures of $22.64M.
Explore More
Continue the stock analysis
Jump to another research area for this company.