Vivid Seats Inc.
NASDAQ:SEAT · NASDAQ Global Select
-$0.30 today
Vol 0.11M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SEAT · Revenue to Net Income
Key Ratios
Analysis
$532.5M of revenue converted into -$438.0M of net income for the selected period. Gross margin is 65.9% and net margin is -83.0%, showing how much revenue survives after costs and taxes. EPS is $-69.61, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $570.8M -26.4% | $775.6M +8.8% | $712.9M +18.8% | $600.3M +35.5% | $443.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $173.4M -14.1% | $201.9M +10.8% | $182.2M +29.7% | $140.5M +55.1% | $90.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $397.3M -30.7% | $573.7M +8.1% | $530.7M +15.4% | $459.8M +30.5% | $352.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 69.6% -4.4pp | 74.0% -0.5pp | 74.4% -2.1pp | 76.6% -3.0pp | 79.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $403.9M -15.8% | $479.8M +12.3% | $427.2M +13.6% | $376.0M +37.5% | $273.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $453.8M -14.6% | $531.5M +18.3% | $449.4M +17.7% | $381.7M +38.4% | $275.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $50.9M +10.8% | $45.9M +155.3% | $18.0M +81.7% | $9.9M +326.4% | $2.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$577.5M -728.9% | $91.8M -10.4% | $102.4M +11.4% | $91.9M +120.6% | $41.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -101.2% -113.0pp | 11.8% -2.5pp | 14.4% -0.9pp | 15.3% +5.9pp | 9.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$56.5M -233.8% | $42.2M -48.1% | $81.3M +4.1% | $78.1M +2.0% | $76.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -9.9% -15.3pp | 5.4% -6.0pp | 11.4% -1.6pp | 13.0% -4.3pp | 17.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $23.7M +2.5% | $23.2M +71.6% | $13.5M +5.0% | $12.9M -77.9% | $58.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$595.6M -2953.5% | -$19.5M -87.6% | -$10.4M -16.6% | -$8.9M +90.7% | -$95.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$652.1M -2970.3% | $22.7M -68.0% | $70.9M +2.5% | $69.2M +467.5% | -$18.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -114.2% -117.2pp | 2.9% -7.0pp | 10.0% -1.6pp | 11.5% +15.8pp | -4.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $69.4M +724.3% | $8.4M +119.9% | -$42.2M -2554.0% | -$1.6M -623.0% | $304.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$429.3M -4654.9% | $9.4M -87.4% | $74.5M +160.1% | $28.7M +277.8% | -$16.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -75.2% -76.4pp | 1.2% -9.2pp | 10.5% +5.7pp | 4.8% +8.4pp | -3.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$59 -4269.0% | $1 -87.1% | $11 -37.5% | $18 +2170.6% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$69 -6278.6% | $1 -78.5% | $5 -27.8% | $7 +947.1% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $7.3M +9.6% | $6.6M +42.8% | $4.6M +15.5% | $4.0M +3.6% | $3.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $10.4M -0.3% | $10.5M +5.2% | $9.9M +0.1% | $9.9M +156.4% | $3.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
PodcastOne, Inc.
NASDAQ:PODC
$114.35M
Marchex, Inc.
NASDAQ:MCHX
$67.12M
IZEA Worldwide, Inc.
NASDAQ:IZEA
$63.49M
Saga Communications, Inc.
NASDAQ:SGA
$56.97M
BuzzFeed, Inc.
NASDAQ:BZFD
$54.92M
comScore, Inc.
SCOR
$41.82M
Cheche Group Inc.
CCG
$33.20M
Token Cat Limited
TC
$25.32M
Triller Group Inc.
ILLR
$25.10M
Jinxin Technology Holding Company American Depositary Shares
NAMI
$17.19M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SEAT generate?
Vivid Seats Inc. (SEAT) reported $570.78M of revenue in fiscal 2025.
Is SEAT profitable?
Vivid Seats Inc. (SEAT) reported -$429,301,000.00 of net income, with a net margin of -75.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.