Vivid Seats Inc.
Communication ServicesNASDAQ:SEAT · NASDAQ Global Select
-$0.77 today
Vol 0.10M · Avg 0.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$532.5M of revenue converted into -$438.0M of net income for the selected period. Gross margin is 65.9% and net margin is -83.0%, showing how much revenue survives after costs and taxes. EPS is $-69.61, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $570.8M -26.4% | $775.6M +8.8% | $712.9M +18.8% | $600.3M +35.5% | $443.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $173.4M -14.1% | $201.9M +10.8% | $182.2M +29.7% | $140.5M +55.1% | $90.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $397.3M -30.7% | $573.7M +8.1% | $530.7M +15.4% | $459.8M +30.5% | $352.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 69.6% -4.4pp | 74.0% -0.5pp | 74.4% -2.1pp | 76.6% -3.0pp | 79.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $403.9M -15.8% | $479.8M +12.3% | $427.2M +13.6% | $376.0M +37.5% | $273.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $453.8M -14.6% | $531.5M +18.3% | $449.4M +17.7% | $381.7M +38.4% | $275.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $50.9M +10.8% | $45.9M +155.3% | $18.0M +81.7% | $9.9M +326.4% | $2.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$577.5M -728.9% | $91.8M -10.4% | $102.4M +11.4% | $91.9M +120.6% | $41.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -101.2% -113.0pp | 11.8% -2.5pp | 14.4% -0.9pp | 15.3% +5.9pp | 9.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$56.5M -233.8% | $42.2M -48.1% | $81.3M +4.1% | $78.1M +2.0% | $76.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -9.9% -15.3pp | 5.4% -6.0pp | 11.4% -1.6pp | 13.0% -4.3pp | 17.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $23.7M +2.5% | $23.2M +71.6% | $13.5M +5.0% | $12.9M -77.9% | $58.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$595.6M -2953.5% | -$19.5M -87.6% | -$10.4M -16.6% | -$8.9M +90.7% | -$95.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$652.1M -2970.3% | $22.7M -68.0% | $70.9M +2.5% | $69.2M +467.5% | -$18.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -114.2% -117.2pp | 2.9% -7.0pp | 10.0% -1.6pp | 11.5% +15.8pp | -4.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $69.4M +724.3% | $8.4M +119.9% | -$42.2M -2554.0% | -$1.6M -623.0% | $304.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$429.3M -4654.9% | $9.4M -87.4% | $74.5M +160.1% | $28.7M +277.8% | -$16.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -75.2% -76.4pp | 1.2% -9.2pp | 10.5% +5.7pp | 4.8% +8.4pp | -3.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$59 -4269.0% | $1 -87.1% | $11 -37.5% | $18 +2170.6% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$69 -6278.6% | $1 -78.5% | $5 -27.8% | $7 +947.1% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $7.3M +9.6% | $6.6M +42.8% | $4.6M +15.5% | $4.0M +3.6% | $3.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $10.4M -0.3% | $10.5M +5.2% | $9.9M +0.1% | $9.9M +156.4% | $3.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
PodcastOne, Inc.
NASDAQ:PODC
$117.37M
Marchex, Inc.
NASDAQ:MCHX
$68.67M
IZEA Worldwide, Inc.
NASDAQ:IZEA
$63.40M
Saga Communications, Inc.
NASDAQ:SGA
$58.43M
BuzzFeed, Inc.
NASDAQ:BZFD
$50.03M
Triller Group Inc.
ILLR
$44.63M
comScore, Inc.
SCOR
$39.88M
Cheche Group Inc.
CCG
$38.40M
Token Cat Limited
TC
$27.65M
Jinxin Technology Holding Company American Depositary Shares
NAMI
$19.44M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SEAT generate?
Vivid Seats Inc. (SEAT) reported $570.78M of revenue in fiscal 2025.
Is SEAT profitable?
Vivid Seats Inc. (SEAT) reported -$429,301,000.00 of net income, with a net margin of -75.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.