Shoe Carnival, Inc.
NASDAQ:SCVL · NASDAQ Global Select
+$0.37 today
Vol 0.07M · Avg 0.48M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SCVL · Revenue to Net Income
Key Ratios
Analysis
$1.1B of revenue converted into $37.3M of net income for the selected period. Gross margin is 36.2% and net margin is 3.2%, showing how much revenue survives after costs and taxes. EPS is $1.35, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1B -5.6% | $1.2B +2.3% | $1.2B -6.8% | $1.3B -5.1% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $723.0M -6.6% | $774.1M +2.6% | $754.1M -5.0% | $794.1M -1.2% | $803.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $412.4M -3.8% | $428.8M +1.7% | $421.8M -9.9% | $468.2M -11.1% | $526.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.3% +0.7pp | 35.6% -0.2pp | 35.9% -1.2pp | 37.1% -2.5pp | 39.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $345.6M +2.4% | $337.6M +3.0% | $327.9M +1.9% | $321.7M +0.8% | $319.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $345.6M +2.4% | $337.6M +3.0% | $327.9M +1.9% | $321.7M +0.8% | $319.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $34.3M +10.6% | $31.1M +7.9% | $28.8M -59.4% | $71.0M +14.9% | $61.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $105.1M -18.4% | $128.9M +2.9% | $125.2M -42.7% | $218.4M -19.0% | $269.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.3% -1.5pp | 10.7% +0.1pp | 10.6% -6.7pp | 17.3% -3.0pp | 20.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $66.7M -26.8% | $91.2M -4.6% | $95.6M -34.7% | $146.4M -29.5% | $207.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.9% -1.7pp | 7.6% -0.6pp | 8.1% -3.5pp | 11.6% -4.0pp | 15.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.0M -39.8% | $6.6M +127.9% | $2.9M +200.1% | $972.0K +3950.0% | $24.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $373.0K +18.8% | $314.0K +11.3% | $282.0K -4.1% | $294.0K -38.5% | $478.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $3.7M -42.3% | $6.3M +1033.1% | $559.0K -17.6% | $678.0K +249.3% | -$454.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $70.4M -27.8% | $97.5M +1.4% | $96.1M -34.7% | $147.1M -29.0% | $207.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 6.2% -1.9pp | 8.1% -0.1pp | 8.2% -3.5pp | 11.7% -3.9pp | 15.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $18.1M -23.6% | $23.7M +4.1% | $22.8M -38.5% | $37.1M -29.2% | $52.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $52.3M -29.1% | $73.8M +0.6% | $73.3M -33.4% | $110.1M -28.9% | $154.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.6% -1.5pp | 6.1% -0.1pp | 6.2% -2.5pp | 8.7% -2.9pp | 11.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -29.8% | $3 +1.1% | $3 -32.8% | $4 -27.1% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -29.1% | $3 +0.0% | $3 -32.3% | $4 -26.9% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $27.3M +0.6% | $27.2M -0.3% | $27.2M -1.1% | $27.5M -2.4% | $28.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $27.5M +0.0% | $27.5M +0.4% | $27.4M -1.5% | $27.8M -2.7% | $28.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MarineMax, Inc.
NYSE:HZO
$761.29M
Golden Entertainment, Inc.
GDEN
$753.69M
Bloomin' Brands, Inc.
NASDAQ:BLMN
$694.76M
Bally's Corporation
NYSE:BALY
$652.77M
Legacy Housing Corporation
NASDAQ:LEGH
$601.44M
Miller Industries, Inc.
NYSE:MLR
$567.96M
Oxford Industries, Inc.
NYSE:OXM
$549.16M
Cooper-Standard Holdings Inc.
NYSE:CPS
$531.95M
Stitch Fix, Inc.
NASDAQ:SFIX
$530.66M
Caleres, Inc.
NYSE:CAL
$444.22M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SCVL generate?
Shoe Carnival, Inc. (SCVL) reported $1.14B of revenue in fiscal 2025.
Is SCVL profitable?
Shoe Carnival, Inc. (SCVL) reported $52.27M of net income, with a net margin of 4.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.