Starbucks Corporation
Consumer CyclicalNASDAQ:SBUX · NASDAQ Global Select
+$0.34 today
Vol 2.50M · Avg 7.77M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$38.5B of revenue converted into $1.5B of net income for the selected period. Gross margin is 20.4% and net margin is 3.9%, showing how much revenue survives after costs and taxes. EPS is $1.32, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $37.2B +2.8% | $36.2B +0.6% | $36.0B +11.6% | $32.3B +11.0% | $29.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $28.2B +6.6% | $26.5B +1.3% | $26.1B +9.4% | $23.9B +15.5% | $20.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $9.0B -7.5% | $9.7B -1.4% | $9.8B +17.6% | $8.4B -0.2% | $8.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 24.2% -2.7pp | 26.8% -0.5pp | 27.4% +1.4pp | 26.0% -2.9pp | 28.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.6B +3.7% | $2.5B +3.4% | $2.4B +20.1% | $2.0B +5.1% | $1.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $5.4B +25.6% | $4.3B +8.2% | $4.0B +5.9% | $3.8B +6.7% | $3.5B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.7B +5.8% | $1.6B +9.8% | $1.5B -5.2% | $1.5B +0.3% | $1.5B | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.4B -24.5% | $7.1B -3.8% | $7.4B +18.5% | $6.2B -15.1% | $7.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.5% -5.2pp | 19.7% -0.9pp | 20.6% +1.2pp | 19.4% -5.9pp | 25.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.6B -33.8% | $5.4B -7.9% | $5.9B +27.1% | $4.6B -5.2% | $4.9B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.6% -5.3pp | 15.0% -1.4pp | 16.3% +2.0pp | 14.3% -2.4pp | 16.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $113.3M -7.7% | $122.8M +51.2% | $81.2M -16.3% | $97.0M +7.7% | $90.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $542.6M -3.5% | $562.0M +2.2% | $550.1M +13.9% | $482.9M +2.8% | $469.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$429.3M +2.3% | -$439.2M +6.3% | -$468.9M -21.5% | -$385.9M -179.6% | $484.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.2B -36.6% | $5.0B -8.0% | $5.4B +27.6% | $4.2B -21.0% | $5.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.5% -5.3pp | 13.7% -1.3pp | 15.0% +1.9pp | 13.1% -5.3pp | 18.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.3B +7.2% | $1.2B -5.5% | $1.3B +34.7% | $948.5M -18.0% | $1.2B | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.9B -50.6% | $3.8B -8.8% | $4.1B +25.7% | $3.3B -21.9% | $4.2B | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.0% -5.4pp | 10.4% -1.1pp | 11.5% +1.3pp | 10.2% -4.3pp | 14.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -50.8% | $3 -8.1% | $4 +26.3% | $3 -20.2% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -50.8% | $3 -7.5% | $4 +26.5% | $3 -20.1% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.1B +0.2% | $1.1B -0.8% | $1.1B -0.6% | $1.2B -2.1% | $1.2B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.1B +0.2% | $1.1B -1.2% | $1.2B -0.6% | $1.2B -2.3% | $1.2B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Marriott International, Inc.
NASDAQ:MAR
$105.52B
MercadoLibre, Inc.
NASDAQ:MELI
$80.35B
Royal Caribbean Cruises Ltd.
NYSE:RCL
$78.69B
Airbnb, Inc.
NASDAQ:ABNB
$77.93B
O'Reilly Automotive, Inc.
NASDAQ:ORLY
$74.80B
Carvana Co.
NYSE:CVNA
$71.85B
NIKE, Inc.
NYSE:NKE
$66.76B
Ferrari N.V.
NYSE:RACE
$62.71B
Sea Limited
NYSE:SE
$51.28B
Chipotle Mexican Grill, Inc.
NYSE:CMG
$41.44B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SBUX generate?
Starbucks Corporation (SBUX) reported $37.18B of revenue in fiscal 2025.
Is SBUX profitable?
Starbucks Corporation (SBUX) reported $1.86B of net income, with a net margin of 5.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.