NASDAQ:SBRA · NASDAQ Global Select
-$0.11 today
Vol 2.23M · Avg 2.46M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SBRA · Revenue to Net Income
Key Ratios
Analysis
$812.8M of revenue converted into $156.2M of net income for the selected period. Gross margin is 63.6% and net margin is 19.4%, showing how much revenue survives after costs and taxes. EPS is $0.63, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $774.6M +10.2% | $703.2M +8.6% | $647.5M +3.6% | $624.8M +9.7% | $569.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $271.1M +19.4% | $227.1M +16.3% | $195.2M +20.1% | $162.6M +15.2% | $141.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $503.5M +5.8% | $476.1M +5.3% | $452.3M -2.1% | $462.2M +7.9% | $428.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 65.0% -2.7pp | 67.7% -2.1pp | 69.8% -4.1pp | 74.0% -1.2pp | 75.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $53.7M +7.3% | $50.1M +5.5% | $47.5M +20.0% | $39.6M +14.1% | $34.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $239.7M +9.4% | $219.1M -5.0% | $230.6M +1.4% | $227.4M +4.5% | $217.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $187.0M +10.2% | $169.6M -7.4% | $183.1M -2.5% | $187.8M +4.9% | $179.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $456.8M +10.7% | $412.6M +32.3% | $311.8M +43.8% | $216.9M +30.5% | $166.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 59.0% +0.3pp | 58.7% +10.5pp | 48.2% +13.4pp | 34.7% +5.5pp | 29.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $263.9M +2.7% | $257.0M +15.9% | $221.7M -5.6% | $234.8M +11.4% | $210.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 34.1% -2.5pp | 36.5% +2.3pp | 34.2% -3.3pp | 37.6% +0.6pp | 37.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $112.5M -2.4% | $115.3M +2.0% | $113.0M +7.1% | $105.5M +6.9% | $98.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$106.5M +17.6% | -$129.3M +37.2% | -$206.0M +33.8% | -$311.2M +3.4% | -$322.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $157.3M +23.2% | $127.7M +710.5% | $15.8M +120.6% | -$76.4M +31.5% | -$111.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 20.3% +2.2pp | 18.2% +15.7pp | 2.4% +14.7pp | -12.2% +7.3pp | -19.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.8M +82.8% | $1.0M -49.8% | $2.0M +61.2% | $1.2M -32.7% | $1.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $155.6M +22.8% | $126.7M +821.1% | $13.8M +117.7% | -$77.6M +31.5% | -$113.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.1% +2.1pp | 18.0% +15.9pp | 2.1% +14.5pp | -12.4% +7.5pp | -19.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +18.5% | $1 +807.6% | $0 +117.5% | -$0 +34.6% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +18.5% | $1 +813.7% | $0 +117.4% | -$0 +34.6% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $241.3M +3.3% | $233.5M +1.0% | $231.2M +0.1% | $230.9M +5.4% | $219.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $244.5M +3.6% | $236.0M +1.4% | $232.8M +0.8% | $230.9M +5.4% | $219.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Public Storage
NYSE:PSA
$57.88B
The Macerich Company
NYSE:MAC
$7.22B
Phillips Edison & Co.
NASDAQ:PECO
$5.30B
Cousins Properties Incorporated
NYSE:CUZ
$5.11B
Millrose Properties, Inc.
NYSE:MRP
$4.59B
EPR Properties
NYSE:EPR
$4.52B
Howard Hughes Holdings Inc.
NYSE:HHH
$4.42B
SL Green Realty Corp.
NYSE:SLG
$3.80B
National Health Investors, Inc.
NYSE:NHI
$3.76B
Arbor Realty Trust
NYSE:ABR
$1.01B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SBRA generate?
Sabra Health Care REIT, Inc. (SBRA) reported $774.63M of revenue in fiscal 2025.
Is SBRA profitable?
Sabra Health Care REIT, Inc. (SBRA) reported $155.61M of net income, with a net margin of 20.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.