Silvercrest Asset Management Group Inc.
Financial ServicesNASDAQ:SAMG · NASDAQ Global Market
-$0.13 today
Vol 0.05M · Avg 0.04M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $8.1M -48.7% | $15.7M +72.7% | $9.1M -70.5% | $30.8M +23.4% | $24.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.4M -41.6% | $4.1M +3.3% | $4.0M +3.4% | $3.9M -1.0% | $3.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $1.9M -4.3% | $1.9M -11.5% | $2.2M -41.9% | $3.8M +378.4% | $787.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.8M -4.7% | $1.9M +17.8% | $1.6M +41.6% | $1.1M -19.4% | $1.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $2.3M +150.0% | -$4.6M +24.0% | -$6.0M +70.2% | -$20.1M -302.5% | $9.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $1.1M +134.2% | -$3.1M | $0 +100.0% | -$417.0K -614.8% | $81.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $2.1M +1831.5% | $111.0K -48.1% | $214.0K +101.8% | -$12.2M -316.5% | $5.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$920.0K +42.0% | -$1.6M +74.5% | -$6.2M +17.6% | -$7.5M -277.9% | $4.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.2M -11.3% | $2.4M -75.7% | $10.1M +156.7% | $3.9M +20.2% | $3.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $18.6M -13.8% | $21.6M +2.9% | $21.0M -10.3% | $23.4M -47.2% | $44.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$3.6M -113.6% | -$1.7M +56.2% | -$3.9M -305.6% | -$956.0K -5.3% | -$908.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$3.6M -113.6% | -$1.7M +56.2% | -$3.9M -305.6% | -$956.0K -5.3% | -$908.0K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $3.9M +237.2% | -$2.8M +24.1% | -$3.7M -31.8% | -$2.8M +24.2% | -$3.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $50.0K | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$30.5M -559.5% | -$4.6M +18.9% | -$5.7M +35.0% | -$8.8M -1615.4% | -$512.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$7.1M +4.5% | -$7.4M -5.8% | -$7.0M -2.5% | -$6.8M -6.7% | -$6.4M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$5.8M +12.9% | -$6.7M +14.1% | -$7.8M +36.6% | -$12.3M -29.6% | -$9.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$39.5M -83.3% | -$21.5M +11.0% | -$24.2M +21.2% | -$30.7M -52.7% | -$20.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$24.0K +22.6% | -$31.0K -158.3% | -$12.0K | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$24.5M -1352.2% | -$1.7M +76.3% | -$7.1M +14.2% | -$8.3M -135.8% | $23.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $15.0M -24.7% | $19.9M +16.3% | $17.1M -23.8% | $22.4M -48.3% | $43.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
SB Financial Group, Inc.
NASDAQ:SBFG
$146.27M
SR Bancorp, Inc. Common stock
NASDAQ:SRBK
$140.96M
Affinity Bancshares, Inc.
NASDAQ:AFBI
$137.26M
Sound Financial Bancorp, Inc.
NASDAQ:SFBC
$103.79M
BCP Investment Corporation
NASDAQ:BCIC
$92.34M
OFS Credit Company, Inc.
NASDAQ:OCCI
$87.36M
PhenixFIN Corporation
NASDAQ:PFX
$82.91M
Pearl Diver Credit Company Inc.
NYSE:PDCC
$64.13M
Kodiak AI, Inc. Warrants
NASDAQ:KDKRW
$58.77M
Pelican Acquisition Corporation Ordinary Shares
PELI
$32.04M
SEC Filings
Recent regulatory filings
No filings found.
Does SAMG generate free cash flow?
Silvercrest Asset Management Group Inc. (SAMG) generated $14.97M of free cash flow in fiscal 2025.
How much operating cash flow does SAMG produce?
Operating cash flow was $18.61M, before capital expenditures of $3.63M.
Explore More
Continue the stock analysis
Jump to another research area for this company.