SailPoint, Inc.
TechnologyNASDAQ:SAIL · NASDAQ Global Select
+$0.20 today
Vol 3.02M · Avg 3.91M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.1B of revenue converted into -$157.4M of net income for the selected period. Gross margin is 66.4% and net margin is -13.9%, showing how much revenue survives after costs and taxes. EPS is $-0.27, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1B +24.4% | $861.6M +23.2% | $699.6M +55.4% | $450.0M +23.2% | $365.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $380.6M +24.5% | $305.7M +10.5% | $276.6M +139.6% | $115.4M +34.6% | $85.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $690.8M +24.3% | $555.9M +31.4% | $422.9M +26.4% | $334.6M +19.7% | $279.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 64.5% -0.0pp | 64.5% +4.1pp | 60.5% -13.9pp | 74.3% -2.2pp | 76.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $223.0M +31.4% | $169.7M -6.1% | $180.8M +51.2% | $119.5M +67.9% | $71.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $775.3M +34.9% | $574.9M -0.0% | $574.9M +108.8% | $275.3M +32.7% | $207.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $998.3M +34.1% | $744.6M -1.5% | $755.7M +91.4% | $394.9M +41.7% | $278.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $210.8M -11.2% | $237.2M -10.0% | $263.6M +1056.8% | $22.8M +24.6% | $18.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$90.6M -291.6% | $47.3M +176.7% | -$61.7M -64.0% | -$37.6M -277.2% | $21.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -8.5% -13.9pp | 5.5% +14.3pp | -8.8% -0.5pp | -8.4% -14.2pp | 5.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$307.5M -62.9% | -$188.7M +43.3% | -$332.7M -451.9% | -$60.3M -6974.7% | $877.0K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -28.7% -6.8pp | -21.9% +25.7pp | -47.6% -34.2pp | -13.4% -13.6pp | 0.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $10.8M +159.5% | $4.2M -61.0% | $10.7M +1360.0% | $730.0K -63.8% | $2.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $24.6M -86.8% | $186.7M +39.6% | $133.7M +4894.8% | $2.7M -85.6% | $18.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$18.5M +90.1% | -$187.9M -4.6% | -$179.6M -6391.5% | -$2.8M +83.3% | -$16.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$326.0M +13.4% | -$376.6M +26.5% | -$512.3M -712.5% | -$63.1M -302.1% | -$15.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -30.4% +13.3pp | -43.7% +29.5pp | -73.2% -59.2pp | -14.0% -9.7pp | -4.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$55.9M +8.0% | -$60.8M +48.0% | -$117.0M -118263.6% | $99.0K +102.0% | -$4.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$270.1M +14.5% | -$315.8M +20.1% | -$395.4M -541.5% | -$61.6M -472.6% | -$10.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -25.2% +11.5pp | -36.7% +19.9pp | -56.5% -42.8pp | -13.7% -10.7pp | -2.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +73.7% | -$2 +72.0% | -$7 -971.2% | -$1 -450.0% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +73.7% | -$2 +72.0% | -$7 -971.2% | -$1 -450.0% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $561.9M +2.8% | $546.6M +294.8% | $138.4M +47.7% | $93.7M +3.5% | $90.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $561.9M +2.8% | $546.6M +294.8% | $138.4M +47.7% | $93.7M +3.5% | $90.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TD SYNNEX Corporation
NYSE:SNX
$22.66B
Okta, Inc.
NASDAQ:OKTA
$19.40B
Akamai Technologies, Inc.
NASDAQ:AKAM
$19.39B
Joint Stock Company Kaspi.kz
NASDAQ:KSPI
$15.44B
Rubrik, Inc.
NYSE:RBRK
$14.11B
QXO, Inc.
NYSE:QXO
$12.20B
DocuSign, Inc.
NASDAQ:DOCU
$8.57B
Manhattan Associates, Inc.
NASDAQ:MANH
$8.49B
Klarna Group plc
NYSE:KLAR
$6.14B
Amdocs Limited
NASDAQ:DOX
$6.07B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SAIL generate?
SailPoint, Inc. (SAIL) reported $1.07B of revenue in fiscal 2026.
Is SAIL profitable?
SailPoint, Inc. (SAIL) reported -$270,054,000.00 of net income, with a net margin of -25.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.