Saia, Inc.
NASDAQ:SAIA · NASDAQ Global Select
-$31.16 today
Vol 0.45M · Avg 0.46M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SAIA · Revenue to Net Income
Key Ratios
Analysis
$3.3B of revenue converted into $255.1M of net income for the selected period. Gross margin is 19.7% and net margin is 7.8%, showing how much revenue survives after costs and taxes. EPS is $9.52, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.2B +0.8% | $3.2B +11.4% | $2.9B +3.2% | $2.8B +22.0% | $2.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.5B -3.7% | $2.6B +12.4% | $2.3B +3.7% | $2.2B +19.8% | $1.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $765.2M +18.7% | $644.4M +7.6% | $598.9M +1.3% | $591.0M +30.8% | $451.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.7% +3.6pp | 20.1% -0.7pp | 20.8% -0.4pp | 21.2% +1.4pp | 19.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.6B +1934.5% | $77.6M +14.2% | $68.0M +20.1% | $56.6M -7.7% | $61.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $413.0M +154.5% | $162.3M +17.2% | $138.4M +14.9% | $120.5M +3.4% | $116.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $248.6M +18.3% | $210.1M +17.5% | $178.8M +13.8% | $157.2M +10.9% | $141.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $602.4M -13.3% | $695.0M +7.3% | $647.6M +3.1% | $627.9M +31.4% | $477.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.6% -3.0pp | 21.7% -0.8pp | 22.5% -0.0pp | 22.5% +1.6pp | 20.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $352.2M -27.0% | $482.2M +4.7% | $460.5M -2.1% | $470.5M +40.4% | $335.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.9% -4.1pp | 15.0% -1.0pp | 16.0% -0.9pp | 16.9% +2.2pp | 14.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $151.0K -85.6% | $1.0M -83.1% | $6.2M +2760.8% | $217.0K +1872.7% | $11.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $16.4M +84.1% | $8.9M +252.3% | $2.5M -2.9% | $2.6M -18.7% | $3.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$14.8M -140.8% | -$6.2M -207.3% | $5.7M +334.9% | -$2.4M -3.0% | -$2.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $337.4M -29.1% | $476.0M +2.1% | $466.2M -0.4% | $468.0M +40.7% | $332.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.4% -4.4pp | 14.8% -1.3pp | 16.2% -0.6pp | 16.8% +2.2pp | 14.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $82.4M -27.7% | $113.9M +2.3% | $111.4M +0.7% | $110.6M +39.1% | $79.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $255.0M -29.6% | $362.1M +2.0% | $354.9M -0.7% | $357.4M +41.1% | $253.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.9% -3.4pp | 11.3% -1.0pp | 12.3% -0.5pp | 12.8% +1.7pp | 11.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $10 -29.6% | $14 +1.8% | $13 -1.2% | $13 +40.1% | $10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $10 -29.6% | $14 +2.0% | $13 -1.0% | $13 +41.4% | $9 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $26.7M +0.2% | $26.7M +0.2% | $26.6M +0.4% | $26.5M +0.8% | $26.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $26.8M -0.0% | $26.8M +0.1% | $26.8M +0.3% | $26.7M -0.1% | $26.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
IES Holdings, Inc.
NASDAQ:IESC
$13.65B
TFI International Inc.
NYSE:TFII
$11.88B
Knight-Swift Transportation Holdings Inc.
NYSE:KNX
$11.86B
The Toro Company
NYSE:TTC
$8.65B
Oshkosh Corporation
NYSE:OSK
$8.59B
AGCO Corporation
NYSE:AGCO
$8.11B
Simpson Manufacturing Co., Inc.
NYSE:SSD
$7.89B
Federal Signal Corporation
NYSE:FSS
$6.94B
ESAB Corporation
NYSE:ESAB
$6.04B
Primoris Services Corporation
NYSE:PRIM
$5.52B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SAIA generate?
Saia, Inc. (SAIA) reported $3.23B of revenue in fiscal 2025.
Is SAIA profitable?
Saia, Inc. (SAIA) reported $255.04M of net income, with a net margin of 7.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.