Saia, Inc.
IndustrialsNASDAQ:SAIA · NASDAQ Global Select
+$0.54 today
Vol 0.37M · Avg 0.46M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $255.0M -29.6% | $362.1M +2.0% | $354.9M -0.7% | $357.4M +41.1% | $253.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $248.6M +18.3% | $210.1M +17.5% | $178.8M +13.8% | $157.2M +10.9% | $141.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $65.3M +3.3% | $63.2M +527.8% | $10.1M -53.5% | $21.6M +400.9% | $4.3M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $17.4M +22.1% | $14.2M +22.4% | $11.6M +31.8% | $8.8M +1.4% | $8.7M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $13.3M +118.1% | -$73.8M -475.3% | $19.7M +126.2% | -$75.2M -200.4% | -$25.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$17.0M -15.9% | -$14.7M +37.3% | -$23.4M -40.7% | -$16.6M +73.8% | -$63.4M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $6.7M +920.1% | -$816.0K -107.6% | $10.8M +212.9% | -$9.5M -156.9% | $16.7M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $23.6M +140.5% | -$58.3M -280.6% | $32.3M +165.9% | -$49.0M -326.4% | $21.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$4.7M -159.3% | $7.9M +175.4% | $2.9M -8.3% | $3.1M +1032.5% | -$335.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $595.0M +1.9% | $583.7M +1.0% | $577.9M +22.2% | $473.0M +23.6% | $382.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$567.6M +45.6% | -$1.0B -137.2% | -$439.9M -19.7% | -$367.4M -28.6% | -$285.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $23.5M +772.7% | $2.7M -1.2% | $2.7M +42.3% | $1.9M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 +100.0% | -$500.0K | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$8.4M -267.9% | $5.0M +143.3% | -$11.5M | $0 -100.0% | $8.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$552.5M +46.7% | -$1.0B -130.9% | -$448.7M -22.8% | -$365.5M -31.6% | -$277.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$62.0M -133.7% | $183.8M +1365.9% | -$14.5M +25.4% | -$19.5M +5.3% | -$20.6M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $2.8M +7.8% | $2.6M -47.2% | $4.9M | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$8.7M | $0 | $0 +100.0% | -$11.8M -78.8% | -$6.6M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $25.7M +334.3% | -$11.0M -1.7% | -$10.8M -338.9% | $4.5M +22.6% | $3.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$42.2M -124.1% | $175.4M +958.9% | -$20.4M +23.5% | -$26.7M -13.8% | -$23.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $247.0K +100.1% | -$276.7M -354.3% | $108.8M +34.7% | $80.8M -0.6% | $81.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $27.3M +105.9% | -$459.9M -433.1% | $138.1M +30.7% | $105.6M +9.0% | $96.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
IES Holdings, Inc.
NASDAQ:IESC
$15.13B
Knight-Swift Transportation Holdings Inc.
NYSE:KNX
$13.31B
TFI International Inc.
NYSE:TFII
$13.21B
The Toro Company
NYSE:TTC
$8.63B
Oshkosh Corporation
NYSE:OSK
$8.39B
AGCO Corporation
NYSE:AGCO
$8.10B
Simpson Manufacturing Co., Inc.
NYSE:SSD
$7.98B
Federal Signal Corporation
NYSE:FSS
$6.74B
ESAB Corporation
NYSE:ESAB
$5.58B
Primoris Services Corporation
NYSE:PRIM
$5.32B
SEC Filings
Recent regulatory filings
No filings found.
Does SAIA generate free cash flow?
Saia, Inc. (SAIA) generated $27.33M of free cash flow in fiscal 2025.
How much operating cash flow does SAIA produce?
Operating cash flow was $594.97M, before capital expenditures of $567.64M.
Explore More
Continue the stock analysis
Jump to another research area for this company.