Rezolve AI PLC
NASDAQ:RZLV · NASDAQ Global Market
-$0.04 today
Vol 11.23M · Avg 17.43M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:RZLV · Revenue to Net Income
Key Ratios
Analysis
$46.9M of revenue converted into -$181.7M of net income for the selected period. Gross margin is 78.3% and net margin is -30340.7%, showing how much revenue survives after costs and taxes. EPS is $-0.76, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $46.8M +24821.8% | $187.8K +29.5% | $145.1K +26.0% | $115.2K -97.1% | $3.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $15.9M +46657.1% | $34.1K -2.1% | $34.8K -95.3% | $745.0K -57.2% | $1.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $30.9M +19985.1% | $153.7K +39.4% | $110.3K +117.5% | -$630.0K -129.1% | $2.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 66.0% -15.9pp | 81.9% +5.9pp | 76.0% +623.1pp | -547.1% -602.5pp | 55.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $11.2M | $0 | $0 +100.0% | -$467.6K | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $102.4M -25.6% | $137.7M +457.2% | $24.7M -72.8% | $91.0M +133.5% | $39.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $117.7M -14.8% | $138.2M +429.1% | $26.1M -75.5% | $106.4M +169.9% | $39.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.0M +2992.2% | $225.3K -7.1% | $242.4K -0.8% | $244.2K -43.2% | $430.1K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$108.7M +32.8% | -$161.8M -531.2% | -$25.6M +75.9% | -$106.5M -189.3% | -$36.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -232.2% +85938.9pp | -86171.1% -68495.9pp | -17675.2% +74844.7pp | -92519.9% -91576.6pp | -943.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$86.9M +37.1% | -$138.0M -430.8% | -$26.0M +75.7% | -$107.0M -187.3% | -$37.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -185.6% +73324.4pp | -73510.0% -55581.2pp | -17928.9% +75026.1pp | -92955.0% -92000.6pp | -954.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.5M -66.8% | $10.6M +120.3% | $4.8M +23.3% | $3.9M +1188.2% | $301.6K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$32.3M +6.6% | -$34.6M -640.7% | -$4.7M -28.6% | -$3.6M -652.0% | -$482.5K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$119.1M +31.0% | -$172.6M -462.7% | -$30.7M +72.3% | -$110.7M -193.2% | -$37.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -254.6% +91658.7pp | -91913.2% -70766.9pp | -21146.4% +74959.2pp | -96105.6% -95138.9pp | -966.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$17.7M -39556.4% | $44.9K -29.1% | $63.4K +63.6% | $38.8K +244.9% | -$26.8K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$101.4M +41.3% | -$172.6M -461.7% | -$30.7M +72.2% | -$110.7M -193.5% | -$37.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -216.7% +91720.5pp | -91937.2% -70747.4pp | -21189.8% +74949.5pp | -96139.3% -95173.2pp | -966.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +98.4% | -$24 -12010.0% | -$0 +96.3% | -$5 -12400.0% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +98.4% | -$24 -12010.0% | -$0 +66.7% | -$1 -1301.9% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $268.0M +3660.1% | $7.1M -45.0% | $13.0M -37.4% | $20.7M -5.2% | $21.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $268.0M +3660.1% | $7.1M -45.0% | $13.0M -37.4% | $20.7M -5.2% | $21.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
GigaCloud Technology Inc.
NASDAQ:GCT
$1.25B
Verint Systems Inc.
VRNT
$1.24B
TELUS International (Cda) Inc.
TIXT
$1.19B
Radware Ltd.
NASDAQ:RDWR
$1.15B
indie Semiconductor, Inc.
NASDAQ:INDI
$871.57M
AMTD Digital Inc.
NYSE:HKD
$797.74M
Yext, Inc.
NYSE:YEXT
$462.90M
Rapid7, Inc.
NASDAQ:RPD
$445.37M
Arqit Quantum Inc.
NASDAQ:ARQQ
$377.11M
SuperX AI Technology Limited
NASDAQ:SUPX
$256.84M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RZLV generate?
Rezolve AI PLC (RZLV) reported $46.80M of revenue in fiscal 2025.
Is RZLV profitable?
Rezolve AI PLC (RZLV) reported -$101,410,228.00 of net income, with a net margin of -216.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.