
NASDAQ:RWAY · NASDAQ Global Select
+$0.09 today
Vol 0.99M · Avg 0.68M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:RWAY · Revenue to Net Income
Key Ratios
Analysis
$101.3M of revenue converted into -$2.6M of net income for the selected period. Gross margin is 63.7% and net margin is 4.6%, showing how much revenue survives after costs and taxes. EPS is $-0.09, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $140.2M +12.8% | $124.2M +31.4% | $94.5M +71.4% | $55.1M +2.1% | $54.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $30.2M -21.3% | $38.3M -0.8% | $38.6M +180.9% | $13.8M +228.1% | $4.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $110.0M +28.1% | $85.9M +53.7% | $55.9M +35.0% | $41.4M -16.9% | $49.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 78.5% +9.3pp | 69.1% +10.0pp | 59.1% -15.9pp | 75.1% -17.2pp | 92.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.2M -63.2% | $6.0M -6.0% | $6.4M +9.1% | $5.8M +39.4% | $4.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $33.3M +170.9% | $12.3M +6.5% | $11.5M +26.3% | $9.1M +118.0% | $4.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 -100.0% | $3.0M | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $76.7M +4.2% | $73.6M +55.4% | $47.4M +46.9% | $32.3M -29.3% | $45.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 54.7% -4.5pp | 59.3% +9.1pp | 50.1% -8.4pp | 58.5% -26.0pp | 84.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $76.7M +4.2% | $73.6M +66.0% | $44.3M +37.5% | $32.3M -29.3% | $45.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 54.7% -4.5pp | 59.3% +12.3pp | 46.9% -11.6pp | 58.5% -26.0pp | 84.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $137.3M +8.1% | $127.0M -20.1% | $159.1M +51.5% | $105.0M +58.3% | $66.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $42.7M -3.5% | $44.2M +14.5% | $38.6M +180.9% | $13.8M +228.1% | $4.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$42.7M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $34.0M -53.7% | $73.6M +66.0% | $44.3M +37.5% | $32.3M -29.3% | $45.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.3% -35.0pp | 59.3% +12.3pp | 46.9% -11.6pp | 58.5% -26.0pp | 84.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $34.0M -53.7% | $73.6M +66.0% | $44.3M +37.5% | $32.3M -29.3% | $45.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 24.3% -35.0pp | 59.3% +12.3pp | 46.9% -11.6pp | 58.5% -26.0pp | 84.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -50.8% | $2 +73.4% | $1 +38.0% | $1 -40.6% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -50.8% | $2 +73.4% | $1 +38.0% | $1 -40.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $36.7M -5.5% | $38.9M -4.1% | $40.5M -1.1% | $41.0M +3.5% | $39.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $36.7M -5.5% | $38.9M -4.1% | $40.5M -1.1% | $41.0M +3.5% | $39.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Atlanticus Holdings Corporation
NASDAQ:ATLC
$1.46B
West Bancorporation, Inc.
NASDAQ:WTBA
$461.29M
Gladstone Capital Corporation
NASDAQ:GLAD
$441.47M
Regional Management Corp.
NYSE:RM
$383.61M
Value Line, Inc.
NASDAQ:VALU
$366.20M
Saratoga Investment Corp.
NYSE:SAR
$363.75M
Stellus Capital Investment Corporation
NYSE:SCM
$244.31M
Medallion Financial Corp.
NASDAQ:MFIN
$233.90M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RWAY generate?
Runway Growth Finance Corp. (RWAY) reported $140.16M of revenue in fiscal 2025.
Is RWAY profitable?
Runway Growth Finance Corp. (RWAY) reported $34.05M of net income, with a net margin of 24.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.