Rumble Inc.
TechnologyNASDAQ:RUM · NASDAQ Global Market
-$0.38 today
Vol 2.08M · Avg 2.96M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$102.4M of revenue converted into -$109.5M of net income for the selected period. Gross margin is 13.1% and net margin is -106.5%, showing how much revenue survives after costs and taxes. EPS is $-0.43, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $100.6M +5.4% | $95.5M +17.9% | $81.0M +105.6% | $39.4M +316.0% | $9.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $86.4M -37.6% | $138.5M -5.3% | $146.2M +234.1% | $43.7M +460.4% | $7.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $14.2M +133.1% | -$43.0M +34.1% | -$65.2M -1394.8% | -$4.4M -362.6% | $1.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 14.2% +59.2pp | -45.0% +35.5pp | -80.5% -69.4pp | -11.1% -28.6pp | 17.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $18.7M -0.9% | $18.9M +20.4% | $15.7M +147.9% | $6.3M +291.0% | $1.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $72.6M +34.6% | $54.0M +6.8% | $50.6M +127.5% | $22.2M +197.8% | $7.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $91.4M +4.0% | $87.9M +24.9% | $70.4M +125.2% | $31.2M +156.6% | $12.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $14.6M +7.0% | $13.6M +180.7% | $4.9M +132.7% | $2.1M +734.6% | $249.7K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$67.2M +79.4% | -$326.8M -148.5% | -$131.5M -305.8% | -$32.4M -212.6% | -$10.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -66.8% +275.4pp | -342.2% -179.8pp | -162.4% -80.1pp | -82.3% +27.2pp | -109.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$77.1M +41.1% | -$130.9M +3.5% | -$135.5M -280.7% | -$35.6M -238.7% | -$10.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -76.7% +60.4pp | -137.0% +30.4pp | -167.4% -77.0pp | -90.4% +20.7pp | -111.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $10.4M +28.9% | $8.1M -47.9% | $15.5M +413.9% | $3.0M +18263.2% | $16.4K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 -100.0% | $1.1M -61.9% | $2.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$4.6M +97.8% | -$209.5M -1423.1% | $15.8M -34.0% | $24.0M +891.7% | -$3.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$81.8M +76.0% | -$340.4M -184.3% | -$119.7M -930.3% | -$11.6M +14.2% | -$13.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -81.3% +275.2pp | -356.5% -208.6pp | -147.9% -118.4pp | -29.5% +113.5pp | -143.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $67.2K +103.3% | -$2.0M +39.0% | -$3.3M -1428.0% | -$215.4K -68.5% | -$127.9K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$81.8M +75.8% | -$338.4M -190.6% | -$116.4M -920.9% | -$11.4M +15.0% | -$13.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -81.3% +273.0pp | -354.4% -210.6pp | -143.8% -114.8pp | -29.0% +112.7pp | -141.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +80.7% | -$2 -186.2% | -$1 -1060.0% | -$0 +35.3% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +80.7% | -$2 -186.2% | -$1 -1060.0% | -$0 +35.3% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $254.7M +24.8% | $204.1M +1.3% | $201.4M -16.9% | $242.4M +39.7% | $173.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $254.7M +24.8% | $204.1M +1.3% | $201.4M -16.9% | $242.4M +39.7% | $173.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Clear Secure, Inc.
NYSE:YOU
$5.06B
RingCentral, Inc.
NYSE:RNG
$3.40B
NCR Atleos Corporation
NYSE:NATL
$3.27B
Kingsoft Cloud Holdings Limited
NASDAQ:KC
$3.17B
Braze, Inc.
NASDAQ:BRZE
$2.44B
Sapiens International Corporation N.V.
SPNS
$2.43B
Alarm.com Holdings, Inc.
NASDAQ:ALRM
$2.31B
Grindr Inc.
NYSE:GRND
$2.07B
WEBTOON Entertainment Inc. Common stock
NASDAQ:WBTN
$1.62B
Blackbaud, Inc.
NASDAQ:BLKB
$1.28B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RUM generate?
Rumble Inc. (RUM) reported $100.62M of revenue in fiscal 2025.
Is RUM profitable?
Rumble Inc. (RUM) reported -$81,830,362.00 of net income, with a net margin of -81.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.