Rimini Street, Inc.
NASDAQ:RMNI · NASDAQ Global Market
+$0.05 today
Vol 0.47M · Avg 0.40M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:RMNI · Revenue to Net Income
Key Ratios
Analysis
$422.8M of revenue converted into $35.1M of net income for the selected period. Gross margin is 59.9% and net margin is 8.4%, showing how much revenue survives after costs and taxes. EPS is $0.37, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $421.5M -1.7% | $428.8M -0.6% | $431.5M +5.3% | $409.7M +9.4% | $374.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $166.9M -0.5% | $167.7M +3.2% | $162.5M +6.6% | $152.4M +11.7% | $136.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $254.6M -2.5% | $261.0M -3.0% | $269.0M +4.5% | $257.3M +8.1% | $238.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 60.4% -0.5pp | 60.9% -1.5pp | 62.3% -0.5pp | 62.8% -0.8pp | 63.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $226.4M +1.6% | $222.8M +3.5% | $215.4M -1.4% | $218.4M +13.3% | $192.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $221.6M -24.4% | $293.1M +36.1% | $215.4M -13.6% | $249.2M +18.0% | $211.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.9M -52.7% | $8.2M +188.7% | $2.8M -64.8% | $8.0M -6.0% | $8.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $65.9M +397.0% | -$22.2M -144.0% | $50.4M +213.0% | $16.1M -45.4% | $29.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.6% +20.8pp | -5.2% -16.9pp | 11.7% +7.8pp | 3.9% -4.0pp | 7.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $33.0M +202.8% | -$32.1M -159.9% | $53.6M +562.6% | $8.1M -69.8% | $26.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.8% +15.3pp | -7.5% -19.9pp | 12.4% +10.4pp | 2.0% -5.2pp | 7.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.8M +32.3% | $3.6M -2.9% | $3.7M +1523.2% | $228.0K +314.5% | $55.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $6.4M +1.0% | $6.3M +14.2% | $5.5M +29.3% | $4.3M +175.5% | $1.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $22.6M +600.5% | -$4.5M +63.5% | -$12.4M -188.7% | -$4.3M +41.6% | -$7.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $55.6M +251.8% | -$36.6M -188.9% | $41.2M +983.6% | $3.8M -80.4% | $19.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.2% +21.7pp | -8.5% -18.1pp | 9.6% +8.6pp | 0.9% -4.3pp | 5.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $18.5M +5095.4% | -$371.0K -102.4% | $15.2M +141.4% | $6.3M +111.3% | -$55.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $37.1M +202.3% | -$36.3M -239.2% | $26.1M +1150.8% | -$2.5M -103.3% | $75.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.8% +17.3pp | -8.5% -14.5pp | 6.0% +6.6pp | -0.6% -20.7pp | 20.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +200.0% | -$0 -237.9% | $0 +1124.7% | -$0 -103.2% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +197.5% | -$0 -237.9% | $0 +1124.7% | -$0 -103.3% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $91.7M +1.4% | $90.5M +1.6% | $89.1M +1.6% | $87.7M +4.0% | $84.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $94.5M +4.4% | $90.5M +1.1% | $89.5M +2.1% | $87.7M -1.5% | $89.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Rackspace Technology, Inc.
NASDAQ:RXT
$1.85B
Mitek Systems, Inc.
NASDAQ:MITK
$768.19M
Forge Global Holdings, Inc.
FRGE
$623.01M
PubMatic, Inc.
NASDAQ:PUBM
$527.05M
Materialise N.V.
NASDAQ:MTLS
$395.62M
Lesaka Technologies, Inc.
NASDAQ:LSAK
$386.67M
Commerce.com, Inc.
NASDAQ:CMRC
$225.26M
CS Disco, Inc.
NYSE:LAW
$219.66M
eGain Corporation
NASDAQ:EGAN
$200.90M
Veritone, Inc.
NASDAQ:VERI
$72.11M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RMNI generate?
Rimini Street, Inc. (RMNI) reported $421.54M of revenue in fiscal 2025.
Is RMNI profitable?
Rimini Street, Inc. (RMNI) reported $37.10M of net income, with a net margin of 8.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.