Rivian Automotive, Inc.
Consumer CyclicalNASDAQ:RIVN · NASDAQ Global Select
+$1.03 today
Vol 21.32M · Avg 29.63M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$3.6B +23.6% | -$4.7B +12.6% | -$5.4B +19.5% | -$6.8B -44.0% | -$4.7B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $784.0M -24.0% | $1.0B +10.0% | $937.0M +43.7% | $652.0M +231.0% | $197.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 -100.0% | $95.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $741.0M +7.1% | $692.0M -15.7% | $821.0M -16.8% | $987.0M +73.2% | $570.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $1.4B +23.4% | $1.2B +182.5% | -$1.4B -50.3% | -$941.0M -1220.2% | $84.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$112.0M +60.3% | -$282.0M -378.0% | -$59.0M +22.4% | -$76.0M -280.0% | -$20.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $522.0M +70.0% | $307.0M +119.1% | -$1.6B +3.2% | -$1.7B -349.1% | -$369.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 +100.0% | -$572.0M -644.8% | $105.0M -77.2% | $461.0M +8.0% | $427.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $1.0B -39.9% | $1.7B +1090.3% | $144.0M -56.5% | $331.0M +619.6% | $46.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$118.0M -184.3% | $140.0M -36.9% | $222.0M -77.8% | $1.0B -10.5% | $1.1B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$779.0M +54.6% | -$1.7B +64.7% | -$4.9B +3.7% | -$5.1B -92.7% | -$2.6B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.7B -49.9% | -$1.1B -11.2% | -$1.0B +25.1% | -$1.4B +23.7% | -$1.8B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$3.2B +27.0% | -$4.4B -82.2% | -$2.4B | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $3.1B -13.1% | $3.6B +284.1% | $925.0M | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.8B +7.7% | -$2.0B +21.1% | -$2.5B -83.4% | -$1.4B +23.7% | -$1.8B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 -100.0% | $1.0B -68.7% | $3.2B | $0 -100.0% | $3.7B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $923.0M +1342.2% | $64.0M +4.9% | $61.0M -40.2% | $102.0M -99.4% | $16.2B | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$37.0M -151.4% | $72.0M +157.1% | -$126.0M -4100.0% | -$3.0M +96.5% | -$86.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $886.0M -22.0% | $1.1B -63.7% | $3.1B +3061.6% | $99.0M -99.5% | $19.8B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $6.0M +300.0% | -$3.0M -160.0% | $5.0M +350.0% | -$2.0M | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$1.7B +33.1% | -$2.6B +39.6% | -$4.2B +32.9% | -$6.3B -141.0% | $15.4B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$2.5B +12.9% | -$2.9B +51.5% | -$5.9B +8.2% | -$6.4B -45.4% | -$4.4B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Honda Motor Co., Ltd.
NYSE:HMC
$34.37B
Magna International Inc.
NYSE:MGA
$18.15B
Best Buy Co., Inc.
NYSE:BBY
$16.52B
Yum China Holdings, Inc.
NYSE:YUMC
$15.52B
DraftKings Inc.
NASDAQ:DKNG
$14.60B
Li Auto Inc.
NASDAQ:LI
$14.48B
Aptiv PLC
NYSE:APTV
$14.46B
Genuine Parts Company
NYSE:GPC
$14.36B
NIO Inc.
NYSE:NIO
$12.26B
VinFast Auto Ltd.
NASDAQ:VFS
$7.33B
SEC Filings
Recent regulatory filings
No filings found.
Does RIVN generate free cash flow?
Rivian Automotive, Inc. (RIVN) generated -$2,489,000,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does RIVN produce?
Operating cash flow was -$779,000,000.00, before capital expenditures of $1.71B.
Explore More
Continue the stock analysis
Jump to another research area for this company.