Rigetti Computing, Inc.
TechnologyNASDAQ:RGTI · NASDAQ Capital Market
+$0.64 today
Vol 30.25M · Avg 39.46M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$10.0M of revenue converted into -$225.7M of net income for the selected period. Gross margin is -17.0% and net margin is -3186.5%, showing how much revenue survives after costs and taxes. EPS is $-0.87, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.1M -34.3% | $10.8M -10.1% | $12.0M -8.3% | $13.1M +59.9% | $8.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $13.2M +159.0% | $5.1M +81.9% | $2.8M -2.5% | $2.9M -54.2% | $6.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$6.1M -207.2% | $5.7M -38.1% | $9.2M -10.0% | $10.2M +432.2% | $1.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -86.1% -138.9pp | 52.8% -23.9pp | 76.7% -1.4pp | 78.1% +54.6pp | 23.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $61.3M +23.3% | $49.8M -5.7% | $52.8M -12.0% | $60.0M +122.6% | $26.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $17.2M -29.6% | $24.5M -11.8% | $27.7M -48.6% | $54.0M +259.2% | $15.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $78.6M +5.9% | $74.2M -9.0% | $81.5M -31.7% | $119.3M +230.9% | $36.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.2M +18.3% | $6.9M -7.0% | $7.4M +5.8% | $7.0M +50.9% | $4.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$208.0M -9.0% | -$190.8M -208.3% | -$61.9M -4.5% | -$59.2M -90.3% | -$31.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -2935.1% -1166.6pp | -1768.6% -1253.0pp | -515.5% -63.5pp | -452.0% -72.2pp | -379.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$84.7M -23.6% | -$68.5M +5.2% | -$72.3M +33.7% | -$109.1M -219.6% | -$34.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1194.4% -559.5pp | -634.9% -32.9pp | -602.1% +230.5pp | -832.5% -416.1pp | -416.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $16.6M +223.9% | $5.1M +0.7% | $5.1M +108.6% | $2.4M +24230.0% | $10.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $3.3M -43.7% | $5.8M +9.3% | $5.3M +114.4% | $2.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$131.6M +0.7% | -$132.5M -4611.2% | -$2.8M -107.5% | $37.6M +1013.4% | -$4.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$216.2M -7.6% | -$201.0M -167.6% | -$75.1M -5.0% | -$71.5M -87.0% | -$38.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3050.4% -1187.6pp | -1862.7% -1237.3pp | -625.5% -79.6pp | -545.9% -79.3pp | -466.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$216.2M -7.6% | -$201.0M -167.6% | -$75.1M -5.0% | -$71.5M -87.0% | -$38.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -3050.4% -1187.6pp | -1862.7% -1237.3pp | -625.5% -79.6pp | -545.9% -79.3pp | -466.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +35.8% | -$1 -91.2% | -$1 +18.6% | -$1 +66.7% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +35.8% | -$1 -91.2% | -$1 +18.6% | -$1 +66.7% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $309.8M +67.7% | $184.7M +39.9% | $132.0M +29.0% | $102.3M +461.4% | $18.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $309.8M +67.7% | $184.7M +39.9% | $132.0M +29.0% | $102.3M +461.4% | $18.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TD SYNNEX Corporation
NYSE:SNX
$22.66B
IonQ, Inc.
NYSE:IONQ
$21.63B
QXO, Inc.
NYSE:QXO
$12.14B
CACI International Inc
NYSE:CACI
$11.48B
Zebra Technologies Corporation
NASDAQ:ZBRA
$10.82B
D-Wave Quantum Inc.
NYSE:QBTS
$8.67B
SailPoint, Inc.
NASDAQ:SAIL
$8.27B
Bilibili Inc.
NASDAQ:BILI
$7.55B
Duolingo, Inc.
NASDAQ:DUOL
$5.73B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RGTI generate?
Rigetti Computing, Inc. (RGTI) reported $7.09M of revenue in fiscal 2025.
Is RGTI profitable?
Rigetti Computing, Inc. (RGTI) reported -$216,210,000.00 of net income, with a net margin of -3050.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.