Reynolds Consumer Products Inc.
NASDAQ:REYN · NASDAQ Global Select
+$0.27 today
Vol 1.51M · Avg 1.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:REYN · Revenue to Net Income
Key Ratios
Analysis
$3.8B of revenue converted into $329.0M of net income for the selected period. Gross margin is 24.6% and net margin is 8.6%, showing how much revenue survives after costs and taxes. EPS is $1.57, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.7B +0.7% | $3.7B -1.6% | $3.8B -1.6% | $3.8B +7.3% | $3.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.8B +3.3% | $2.7B -3.4% | $2.8B -7.5% | $3.0B +10.8% | $2.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $914.0M -6.5% | $978.0M +3.8% | $942.0M +21.4% | $776.0M -4.3% | $811.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 24.6% -1.9pp | 26.5% +1.4pp | 25.1% +4.7pp | 20.3% -2.5pp | 22.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $382.0M -11.0% | $429.0M -0.2% | $430.0M +26.5% | $340.0M +6.3% | $320.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $422.0M -1.6% | $429.0M -0.2% | $430.0M +18.8% | $362.0M +8.7% | $333.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $135.0M +4.7% | $129.0M +4.0% | $124.0M +6.0% | $117.0M +7.3% | $109.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $614.0M -13.2% | $707.0M +7.0% | $661.0M +24.0% | $533.0M -8.6% | $583.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.5% -2.6pp | 19.1% +1.5pp | 17.6% +3.6pp | 14.0% -2.4pp | 16.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $492.0M -10.4% | $549.0M +7.2% | $512.0M +23.7% | $414.0M -13.4% | $478.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.2% -1.6pp | 14.9% +1.2pp | 13.6% +2.8pp | 10.8% -2.6pp | 13.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $86.0M -12.2% | $98.0M -17.6% | $119.0M +56.6% | $76.0M +58.3% | $48.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$99.0M -1.0% | -$98.0M +17.6% | -$119.0M -56.6% | -$76.0M -58.3% | -$48.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $393.0M -12.9% | $451.0M +14.8% | $393.0M +16.3% | $338.0M -21.4% | $430.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.6% -1.6pp | 12.2% +1.7pp | 10.5% +1.6pp | 8.9% -3.2pp | 12.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $92.0M -7.1% | $99.0M +4.2% | $95.0M +18.8% | $80.0M -24.5% | $106.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $301.0M -14.5% | $352.0M +18.1% | $298.0M +15.5% | $258.0M -20.4% | $324.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.1% -1.4pp | 9.5% +1.6pp | 7.9% +1.2pp | 6.8% -2.4pp | 9.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -14.9% | $2 +18.3% | $1 +15.4% | $1 -20.1% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -14.4% | $2 +17.6% | $1 +15.4% | $1 -20.1% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $210.3M +0.1% | $210.1M +0.0% | $210.0M +0.1% | $209.8M +0.0% | $209.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $210.4M +0.0% | $210.4M +0.2% | $210.0M +0.0% | $209.9M +0.0% | $209.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Macy's, Inc.
NYSE:M
$6.48B
Sealed Air Corporation
SEE
$6.21B
Gentex Corporation
NASDAQ:GNTX
$5.45B
Sonoco Products Company
NYSE:SON
$5.10B
Frontdoor, Inc.
NASDAQ:FTDR
$4.92B
Vail Resorts, Inc.
NYSE:MTN
$4.77B
Silgan Holdings Inc.
NYSE:SLGN
$4.50B
Bath & Body Works, Inc.
NYSE:BBWI
$4.16B
Group 1 Automotive, Inc.
NYSE:GPI
$3.70B
Graphic Packaging Holding Company
NYSE:GPK
$3.21B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does REYN generate?
Reynolds Consumer Products Inc. (REYN) reported $3.72B of revenue in fiscal 2025.
Is REYN profitable?
Reynolds Consumer Products Inc. (REYN) reported $301.00M of net income, with a net margin of 8.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.