NASDAQ:REFI · NASDAQ Global Market
+$0.27 today
Vol 0.12M · Avg 0.16M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:REFI · Revenue to Net Income
Key Ratios
Analysis
$59.5M of revenue converted into $30.8M of net income for the selected period. Gross margin is 94.2% and net margin is 52.2%, showing how much revenue survives after costs and taxes. EPS is $1.44, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $63.1M +15.2% | $54.8M -4.4% | $57.3M +17.3% | $48.9M +237.7% | $14.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.3M | $0 | $0 | $0 -100.0% | $223.5K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $54.8M +0.1% | $54.8M -4.4% | $57.3M +17.3% | $48.9M +243.0% | $14.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 86.9% -13.1pp | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% +1.5pp | 98.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $8.7M +2.7% | $8.4M +25.3% | $6.7M +70.0% | $4.0M +150.4% | $1.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $18.8M -65.7% | $54.8M -4.4% | $57.3M +17.3% | $48.9M +2986.3% | $1.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 -100.0% | $563.5M +556968.8% | $101.1K | $374.2M | $1.2B | $631.8M |
| EBITDA | $36.0M | $0 | $0 -100.0% | $563.5M +556968.8% | $101.1K | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 57.1% | 0.0% | 0.0% -1153.3pp | 1153.3% +1152.6pp | 0.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $43.6M | $0 | $0 | $0 -100.0% | $12.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 69.0% | 0.0% | 0.0% | 0.0% -87.5pp | 87.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $62.9M +1.3% | $62.1M -1.3% | $62.9M +22.2% | $51.5M -99.5% | $10.7B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $7.5M +5.5% | $7.2M +24.3% | $5.8M +120.1% | $2.6M +3346.0% | $75.9K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$7.5M -120.4% | $37.0M -4.3% | $38.7M +19.9% | $32.3M +3229247600.0% | $1 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $36.0M -2.8% | $37.0M -4.3% | $38.7M +19.9% | $32.3M +155.0% | $12.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 57.1% -10.6pp | 67.6% +0.1pp | 67.5% +1.4pp | 66.1% -21.4pp | 87.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $36.0M -2.8% | $37.0M -4.3% | $38.7M +19.9% | $32.3M +155.0% | $12.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 57.1% -10.6pp | 67.6% +0.1pp | 67.5% +1.4pp | 66.1% -21.4pp | 87.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -10.9% | $2 -10.3% | $2 +16.9% | $2 +238.9% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -10.6% | $2 -10.9% | $2 +15.9% | $2 +237.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $21.0M +8.9% | $19.3M +6.6% | $18.1M +2.4% | $17.7M +1.1% | $17.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $21.4M +8.7% | $19.7M +7.5% | $18.3M +3.4% | $17.7M +1.7% | $17.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Claros Mortgage Trust, Inc.
NYSE:CMTG
$332.32M
NexPoint Real Estate Finance, Inc.
NYSE:NREF
$296.48M
Angel Oak Mortgage, Inc.
NYSE:AOMR
$225.23M
Ellington Credit Company
NYSE:EARN
$163.80M
Seven Hills Realty Trust
NASDAQ:SEVN
$146.96M
Advanced Flower Capital Inc.
NASDAQ:AFCG
$71.39M
Lument Finance Trust, Inc.
NYSE:LFT
$51.39M
Sachem Capital Corp.
AMEX:SACH
$45.58M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does REFI generate?
Chicago Atlantic Real Estate Finance, Inc. (REFI) reported $63.10M of revenue in fiscal 2025.
Is REFI profitable?
Chicago Atlantic Real Estate Finance, Inc. (REFI) reported $36.01M of net income, with a net margin of 57.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.