Rocky Brands, Inc.
NASDAQ:RCKY · NASDAQ Global Select
+$1.23 today
Vol 0.05M · Avg 0.06M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $22.3M +95.6% | $11.4M +9.2% | $10.4M -49.1% | $20.5M -0.5% | $20.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $9.8M -4.0% | $10.3M -6.6% | $11.0M -10.9% | $12.3M +8.9% | $11.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $2.3M -9.0% | $2.6M +583.8% | -$531.0K +76.0% | -$2.2M -209.2% | $2.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.6M +25.0% | $1.3M +4.0% | $1.2M +1.1% | $1.2M -2.8% | $1.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$24.0M -239.0% | $17.2M -66.4% | $51.3M +420.6% | -$16.0M +82.4% | -$91.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$10.0M -385.3% | $3.5M -79.7% | $17.2M -41.2% | $29.3M +176.8% | -$38.1M | $592.6M | $1.3B | $626.2M |
| Inventory | -$14.4M -677.3% | $2.5M -95.8% | $60.0M +1304.1% | -$5.0M +95.6% | -$114.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$6.0M -177.1% | $7.7M +136.5% | -$21.2M +53.8% | -$45.9M -158.4% | $78.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $6.4M +83.3% | $3.5M +174.1% | -$4.7M -184.0% | $5.6M +132.4% | -$17.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $4.2M -58.1% | $10.0M +6364.5% | $155.0K -95.3% | $3.3M +217.2% | $1.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $16.3M -69.1% | $52.8M -28.3% | $73.6M +284.8% | $19.1M +134.8% | -$54.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$6.6M -41.0% | -$4.7M -19.0% | -$3.9M +41.5% | -$6.7M +68.2% | -$21.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 -100.0% | $1.7M -90.2% | $17.3M | $0 +100.0% | -$212.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $372.0K | $0 | $0 -100.0% | $5.5M | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$6.2M -109.4% | -$3.0M -122.1% | $13.4M +1184.4% | -$1.2M +99.5% | -$233.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$6.6M +85.0% | -$44.2M +47.8% | -$84.6M -504.3% | -$14.0M -105.1% | $273.6M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $808.0K +34.9% | $599.0K -38.7% | $977.0K +111.9% | $461.0K | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$201.0K | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$4.6M -0.5% | -$4.6M -1.0% | -$4.6M -0.6% | -$4.5M -5.6% | -$4.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$268.0K +88.5% | -$2.3M | $0 | $0 +100.0% | -$3.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$10.9M +78.4% | -$50.6M +42.7% | -$88.2M -387.9% | -$18.1M -106.8% | $265.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$817.0K -8.8% | -$751.0K +39.9% | -$1.2M -557.4% | -$190.0K +99.2% | -$22.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $9.7M -79.8% | $48.1M -30.9% | $69.7M +460.8% | $12.4M +116.4% | -$75.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Weyco Group, Inc.
NASDAQ:WEYS
$358.51M
Denny's Corporation
DENN
$321.87M
Hamilton Beach Brands Holding Company
NYSE:HBB
$274.37M
Inspired Entertainment, Inc.
NASDAQ:INSE
$218.20M
RCI Hospitality Holdings, Inc.
NASDAQ:RICK
$217.41M
The Lovesac Company
NASDAQ:LOVE
$216.50M
GreenTree Hospitality Group Ltd.
NYSE:GHG
$114.97M
Viomi Technology Co., Ltd
NASDAQ:VIOT
$60.72M
Aptera Motors Corp.
NASDAQ:SEV
$56.03M
Twin Hospitality Group
TWNP
$4.08M
SEC Filings
Recent regulatory filings
No filings found.
Does RCKY generate free cash flow?
Rocky Brands, Inc. (RCKY) generated $9.72M of free cash flow in fiscal 2025.
How much operating cash flow does RCKY produce?
Operating cash flow was $16.30M, before capital expenditures of $6.58M.
Explore More
Continue the stock analysis
Jump to another research area for this company.