Red Cat Holdings, Inc.
TechnologyNASDAQ:RCAT · NASDAQ Capital Market
-$0.83 today
Vol 11.01M · Avg 14.81M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$53.0M of revenue converted into -$85.3M of net income for the selected period. Gross margin is -7.2% and net margin is -458.0%, showing how much revenue survives after costs and taxes. EPS is $-0.76, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $40.7M +459.8% | $7.3M -59.2% | $17.8M +286.0% | $4.6M -28.1% | $6.4M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $39.5M +323.8% | $9.3M -34.2% | $14.2M +159.5% | $5.5M -0.9% | $5.5M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $1.3M +162.6% | -$2.0M -155.3% | $3.7M +541.1% | -$834.3K -190.1% | $925.5K | $10.3B | $8.9B | $7.6B |
| Gross Margin | 3.1% +31.1pp | -28.0% -48.6pp | 20.6% +38.7pp | -18.1% -32.5pp | 14.4% | 45.5% | 9.8% | 28.9% |
| Research & Development | $17.9M +80.4% | $9.9M +57.6% | $6.3M +7.4% | $5.9M +124.9% | $2.6M | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $50.0M +87.4% | $26.7M +74.9% | $15.2M -9.3% | $16.8M +68.7% | $10.0M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $67.9M +84.8% | $36.7M +70.4% | $21.6M -15.5% | $25.5M +83.1% | $13.9M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $2.3M +6.9% | $2.1M +48.9% | $1.4M +47.3% | $966.1K +264.8% | $264.8K | $1.2B | $374.2M | $1.2B |
| EBITDA | -$69.4M -90.0% | -$36.5M -127.6% | -$16.0M +28.9% | -$22.5M -99.9% | -$11.3M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | -170.3% +331.4pp | -501.7% -411.8pp | -89.9% +398.0pp | -487.9% -312.5pp | -175.4% | 10.0% | 5.6% | 46.3% |
| Operating Income | -$66.6M -71.8% | -$38.8M -116.8% | -$17.9M +32.1% | -$26.3M -102.6% | -$13.0M | $10.6B | $12.3B | $14.0B |
| Operating Margin | -163.5% +369.3pp | -532.8% -432.6pp | -100.2% +469.8pp | -570.0% -367.7pp | -202.2% | 18.7% | 16.6% | 24.1% |
| Interest Income | $0 -100.0% | $84.9K | $0 | $0 | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $0 | $0 -100.0% | $68.6K -43.8% | $122.0K -17.4% | $147.7K | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$5.0M +81.1% | -$26.7M -630.3% | -$3.7M -9304.8% | -$38.8K -103.0% | $1.3M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | -$71.6M -9.5% | -$65.4M -203.9% | -$21.5M +18.4% | -$26.4M -125.7% | -$11.7M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | -175.9% +723.3pp | -899.2% -778.5pp | -120.7% +450.1pp | -570.8% -389.0pp | -181.8% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $443.0K | $0 | $0 | $0 | $0 | $666.8M | $1.3B | -$1.6B |
| Net Income | -$72.1M -10.2% | -$65.4M -172.0% | -$24.1M +14.4% | -$28.1M -140.5% | -$11.7M | $5.0B | $4.9B | $4.8B |
| Net Margin | -177.0% +722.2pp | -899.2% -764.3pp | -134.9% +473.4pp | -608.3% -426.4pp | -181.8% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | -$1 +29.4% | -$1 -112.5% | -$0 +18.4% | -$0 -104.2% | -$0 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | -$1 +29.4% | -$1 -112.5% | -$0 +18.4% | -$0 -104.2% | -$0 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $119.4M +55.0% | $77.0M +28.1% | $60.1M +11.6% | $53.9M +11.7% | $48.2M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $119.4M +55.0% | $77.0M +28.1% | $60.1M +11.6% | $53.9M +11.7% | $48.2M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cohu, Inc.
NASDAQ:COHU
$2.89B
GigaCloud Technology Inc.
NASDAQ:GCT
$1.27B
Cricut, Inc.
NASDAQ:CRCT
$942.51M
Corsair Gaming, Inc.
NASDAQ:CRSR
$901.02M
indie Semiconductor, Inc.
NASDAQ:INDI
$866.28M
Magic Software Enterprises Ltd.
MGIC
$853.35M
Stratasys Ltd.
NASDAQ:SSYS
$774.38M
Rezolve AI PLC
NASDAQ:RZLV
$716.71M
NETGEAR, Inc.
NASDAQ:NTGR
$657.58M
Yext, Inc.
NYSE:YEXT
$487.52M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RCAT generate?
Red Cat Holdings, Inc. (RCAT) reported $40.73M of revenue in fiscal 2026.
Is RCAT profitable?
Red Cat Holdings, Inc. (RCAT) reported -$72,075,000.00 of net income, with a net margin of -177.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.