Red Cat Holdings, Inc.
NASDAQ:RCAT · NASDAQ Capital Market
-$0.18 today
Vol 22.90M · Avg 14.70M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:RCAT · Revenue to Net Income
Key Ratios
Analysis
$53.0M of revenue converted into -$85.3M of net income for the selected period. Gross margin is -7.2% and net margin is -458.0%, showing how much revenue survives after costs and taxes. EPS is $-0.76, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $40.7M +459.8% | $7.3M -59.2% | $17.8M +286.0% | $4.6M -28.1% | $6.4M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $39.5M +323.8% | $9.3M -34.2% | $14.2M +159.5% | $5.5M -0.9% | $5.5M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $1.3M +162.6% | -$2.0M -155.3% | $3.7M +541.1% | -$834.3K -190.1% | $925.5K | $10.3B | $8.9B | $7.6B |
| Gross Margin | 3.1% +31.1pp | -28.0% -48.6pp | 20.6% +38.7pp | -18.1% -32.5pp | 14.4% | 45.5% | 9.8% | 28.9% |
| Research & Development | $17.9M +80.4% | $9.9M +57.6% | $6.3M +7.4% | $5.9M +124.9% | $2.6M | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $50.0M +87.4% | $26.7M +74.9% | $15.2M -9.3% | $16.8M +68.7% | $10.0M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $67.9M +84.8% | $36.7M +70.4% | $21.6M -15.5% | $25.5M +83.1% | $13.9M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $2.3M +6.9% | $2.1M +48.9% | $1.4M +47.3% | $966.1K +264.8% | $264.8K | $1.2B | $374.2M | $1.2B |
| EBITDA | -$69.4M -90.0% | -$36.5M -127.6% | -$16.0M +28.9% | -$22.5M -99.9% | -$11.3M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | -170.3% +331.4pp | -501.7% -411.8pp | -89.9% +398.0pp | -487.9% -312.5pp | -175.4% | 10.0% | 5.6% | 46.3% |
| Operating Income | -$66.6M -71.8% | -$38.8M -116.8% | -$17.9M +32.1% | -$26.3M -102.6% | -$13.0M | $10.6B | $12.3B | $14.0B |
| Operating Margin | -163.5% +369.3pp | -532.8% -432.6pp | -100.2% +469.8pp | -570.0% -367.7pp | -202.2% | 18.7% | 16.6% | 24.1% |
| Interest Income | $0 -100.0% | $84.9K | $0 | $0 | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $0 | $0 -100.0% | $68.6K -43.8% | $122.0K -17.4% | $147.7K | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$5.0M +81.1% | -$26.7M -630.3% | -$3.7M -9304.8% | -$38.8K -103.0% | $1.3M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | -$71.6M -9.5% | -$65.4M -203.9% | -$21.5M +18.4% | -$26.4M -125.7% | -$11.7M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | -175.9% +723.3pp | -899.2% -778.5pp | -120.7% +450.1pp | -570.8% -389.0pp | -181.8% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $443.0K | $0 | $0 | $0 | $0 | $666.8M | $1.3B | -$1.6B |
| Net Income | -$72.1M -10.2% | -$65.4M -172.0% | -$24.1M +14.4% | -$28.1M -140.5% | -$11.7M | $5.0B | $4.9B | $4.8B |
| Net Margin | -177.0% +722.2pp | -899.2% -764.3pp | -134.9% +473.4pp | -608.3% -426.4pp | -181.8% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | -$1 +29.4% | -$1 -112.5% | -$0 +18.4% | -$0 -104.2% | -$0 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | -$1 +29.4% | -$1 -112.5% | -$0 +18.4% | -$0 -104.2% | -$0 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $119.4M +55.0% | $77.0M +28.1% | $60.1M +11.6% | $53.9M +11.7% | $48.2M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $119.4M +55.0% | $77.0M +28.1% | $60.1M +11.6% | $53.9M +11.7% | $48.2M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cohu, Inc.
NASDAQ:COHU
$3.27B
GigaCloud Technology Inc.
NASDAQ:GCT
$1.25B
Corsair Gaming, Inc.
NASDAQ:CRSR
$941.16M
Cricut, Inc.
NASDAQ:CRCT
$926.77M
indie Semiconductor, Inc.
NASDAQ:INDI
$871.57M
Magic Software Enterprises Ltd.
MGIC
$853.35M
Stratasys Ltd.
NASDAQ:SSYS
$778.29M
Rezolve AI PLC
NASDAQ:RZLV
$692.61M
NETGEAR, Inc.
NASDAQ:NTGR
$607.92M
Yext, Inc.
NYSE:YEXT
$455.10M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RCAT generate?
Red Cat Holdings, Inc. (RCAT) reported $40.73M of revenue in fiscal 2026.
Is RCAT profitable?
Red Cat Holdings, Inc. (RCAT) reported -$72,075,000.00 of net income, with a net margin of -177.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.